| Revenue | DKK 890K | +1% |
| EBITDA | DKK 890K | +1% |
| Net profit | DKK 302K | +10% |
| Total assets | DKK 9,1M | +0% |
| Equity | DKK 1,4M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 187 | 250 | 258 | 262 | 262 | 255 | 688 | 672 | 709 | 855 | 867 | 769 | 879 | 890 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 153 | 217 | 180 | 225 | 226 | 189 | 569 | 516 | 709 | 855 | 867 | 769 | 879 | 890 |
| Depreciation & amort. | -25 | -25 | -25 | -25 | -25 | -25 | -83 | -83 | -141 | -145 | -145 | -155 | -155 | -155 |
| EBIT | 128 | 192 | 155 | 200 | 201 | 164 | 487 | 433 | 568 | 710 | 721 | 614 | 725 | 735 |
| Net financials | -55 | -58 | -72 | -73 | -76 | -76 | -168 | -172 | -269 | -295 | -290 | -307 | -325 | -304 |
| Profit before tax | 74 | 134 | 83 | 127 | 125 | 89 | 319 | 261 | 298 | 415 | 432 | 307 | 400 | 431 |
| Tax | -0 | 8 | 27 | 36 | 33 | 25 | 91 | 76 | 97 | 126 | 127 | 102 | 124 | 129 |
| Net profit | 74 | 126 | 57 | 90 | 92 | 64 | 228 | 186 | 202 | 289 | 305 | 205 | 276 | 302 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.867 | 1.941 | 2.097 | 2.223 | 2.273 | 2.280 | 5.797 | 5.815 | 8.907 | 8.923 | 9.047 | 9.336 | 9.105 | 9.131 |
| Equity | -34 | 92 | 149 | 239 | 271 | 275 | 443 | 521 | 612 | 788 | 978 | 1.066 | 1.219 | 1.387 |
| Long-term debt | 1.788 | 8 | 27 | 36 | 31 | 20 | 5.303 | 5.205 | 8.088 | 8.042 | 7.943 | 7.830 | 7.766 | 7.656 |
| Short-term debt | 113 | 1.840 | 1.921 | 1.948 | 1.970 | 1.985 | 50 | 89 | 208 | 93 | 126 | 441 | 119 | 89 |
| Total debt | 1.901 | 1.848 | 1.948 | 1.984 | 2.001 | 2.005 | 5.354 | 5.294 | 8.295 | 8.135 | 8.069 | 8.270 | 7.885 | 7.745 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Hjort Pedersen | Founder | 0 companies |