| Revenue | DKK -12K | +11% |
| EBITDA | DKK -12K | -11% |
| Net profit | DKK -2K | -109% |
| Total assets | DKK 2M | -3% |
| Equity | DKK 2M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -5 | -8 | -8 | -10 | -8 | -9 | -10 | -11 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -5 | -8 | -8 | -10 | -8 | -9 | -10 | -11 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -5 | -8 | -8 | -10 | -8 | -9 | -10 | -11 | -11 | -12 |
| Net financials | -1.915 | 534 | 170 | 34 | 68 | 33 | 45 | 33 | 37 | 29 | 29 | 43 | 16 |
| Profit before tax | -1.918 | 530 | 166 | 29 | 60 | 25 | 35 | 24 | 28 | 19 | 18 | 32 | 4 |
| Tax | 79 | 41 | 27 | 26 | 24 | 4 | 3 | 3 | 2 | 4 | 5 | 5 | 6 |
| Net profit | -1.997 | 489 | 138 | 3 | 36 | 21 | 32 | 21 | 25 | 15 | 13 | 27 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.475 | 2.826 | 2.348 | 2.300 | 2.283 | 2.232 | 2.210 | 2.177 | 2.149 | 2.109 | 2.066 | 2.034 | 1.973 |
| Equity | 2.293 | 2.732 | 2.267 | 2.219 | 2.255 | 2.224 | 2.202 | 2.169 | 2.139 | 2.098 | 2.054 | 2.022 | 1.958 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 182 | 94 | 81 | 81 | 28 | 9 | 8 | 7 | 9 | 10 | 12 | 12 | 15 |
| Total debt | 182 | 94 | 81 | 81 | 28 | 9 | 8 | 7 | 9 | 10 | 12 | 12 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| G L B A/S | Audit | 0 companies |