| Revenue | DKK 64K | -21% |
| EBITDA | DKK -16K | +88% |
| Net profit | DKK -32K | +74% |
| Total assets | DKK 2,7M | +0% |
| Equity | DKK 1,7M | -2% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -5 | 79 | 41 | 105 | 27 | 95 | 229 | -12 | 81 | 64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -208 | -6 | -24 | -16 | -5 | 109 | 72 | 28 | 27 | 95 | 219 | -16 | -130 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -208 | -6 | -24 | -16 | -5 | 109 | 72 | 28 | 27 | 95 | 219 | -16 | -130 | -16 |
| Net financials | -116 | 73 | 94 | 57 | 55 | 3 | -44 | -47 | -59 | -63 | -48 | -28 | -30 | -25 |
| Profit before tax | -120 | 68 | 70 | 41 | 50 | 112 | 28 | -19 | -32 | 32 | 171 | -45 | -159 | -41 |
| Tax | 13 | 17 | 18 | 10 | 11 | 25 | 16 | 10 | -29 | 7 | 14 | -10 | -35 | -9 |
| Net profit | -134 | 51 | 53 | 30 | 39 | 87 | 11 | -29 | -3 | 25 | 157 | -35 | -124 | -32 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.389 | 2.340 | 2.299 | 2.303 | 3.308 | 3.210 | 3.292 | 3.313 | 3.355 | 3.458 | 2.650 | 3.224 | 2.659 | 2.664 |
| Equity | 2.106 | 2.060 | 2.016 | 1.948 | 1.887 | 1.873 | 1.781 | 1.752 | 1.749 | 1.774 | 1.931 | 1.896 | 1.771 | 1.739 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 283 | 280 | 283 | 355 | 1.412 | 1.311 | 1.469 | 1.509 | 1.584 | 1.654 | 677 | 1.295 | 887 | 924 |
| Total debt | 283 | 280 | 283 | 355 | 1.412 | 1.311 | 1.469 | 1.509 | 1.584 | 1.654 | 677 | 1.295 | 887 | 924 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OL Founder | Founder | 2004 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Lynggaard | Founder | 0 companies |
| Per Henrik Jacobsen | Chief Executive Officer | 0 companies |