| Revenue | DKK -133K | — |
| EBITDA | DKK -133K | +23% |
| Net profit | DKK 323K | +31% |
| Total assets | DKK 13,3M | -6% |
| Equity | DKK 4,3M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -272 | -295 | -87 | — | -79 | -73 | -94 | -80 | 0 | 0 | 0 | 0 | 0 | -133 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -272 | -295 | -87 | -85 | -79 | -73 | -94 | -80 | -150 | -168 | -180 | -160 | -173 | -133 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -272 | -295 | -87 | -85 | -79 | -73 | -94 | -80 | -150 | -168 | -180 | -160 | -173 | -133 |
| Net financials | 2.769 | 1.016 | 7.565 | 1.068 | 5.943 | 12.887 | -2.089 | 878 | 538 | -3.545 | 1.746 | 1.239 | 384 | 559 |
| Profit before tax | 2.497 | 722 | 7.478 | 982 | 5.863 | 12.814 | -2.182 | 799 | 387 | -3.714 | 1.566 | 1.079 | 211 | 425 |
| Tax | -77 | 145 | 1.615 | 621 | 1.291 | 2.821 | -477 | 177 | 87 | -1.355 | 303 | 163 | -34 | 103 |
| Net profit | 2.574 | 576 | 5.864 | 362 | 4.572 | 9.993 | -1.705 | 622 | 300 | -2.359 | 1.263 | 916 | 246 | 323 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.563 | 11.497 | 18.789 | 20.237 | 26.034 | 40.679 | 38.790 | 39.798 | 39.925 | 17.168 | 12.984 | 13.890 | 14.056 | 13.253 |
| Equity | 4.356 | 4.932 | 10.219 | 10.723 | 15.167 | 27.303 | 26.269 | 27.275 | 27.576 | -783 | 2.780 | 3.695 | 3.941 | 4.263 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.206 | 6.565 | 6.955 | 7.454 | 7.815 | 7.967 | 7.877 | 7.888 | 7.717 | 16.254 | 8.417 | 8.417 | 8.417 | 7.216 |
| Total debt | 6.206 | 6.565 | 6.955 | 7.454 | 7.815 | 7.967 | 7.877 | 7.888 | 7.717 | 16.254 | 8.417 | 8.417 | 8.417 | 7.216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAN-CAPITAL A/S | Company | 33.3% | 33.3% | 2005 |
NIMOST A/S | Company | 33.3% | 33.3% | 2005 |
INVESTORFINANS A/S | Company | 20.0% | 20.0% | 2005 |
| Individual | 25.0% | 25.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Nicolaj Svender | Management | 0 companies |
| Rasmus Bank Svender | Board of Directors | 0 companies |
| Kim Tranholm | Chairman | 0 companies |
| Frank Hjalmar Andersen | Board of Directors | 0 companies |
| Lars Vendelbo Pedersen | Board of Directors | 0 companies |
| Bo Andersen | Board of Directors | 0 companies |