| Revenue | DKK -132K | +24% |
| EBITDA | DKK -132K | -24% |
| Net profit | DKK 1,8M | -38% |
| Total assets | DKK 44,2M | +4% |
| Equity | DKK 42,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -29 | -175 | -25 | -59 | -33 | -37 | -38 | -39 | -45 | -59 | -106 | -132 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -29 | -175 | -25 | -59 | -33 | -37 | -38 | -39 | -45 | -59 | -106 | -132 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -29 | -175 | -25 | -59 | -33 | -37 | -38 | -39 | -45 | -59 | -106 | -132 |
| Net financials | 488 | 1.805 | 1.451 | 728 | 967 | 12.761 | -1.901 | 2.822 | 1.309 | 9.206 | 1.452 | 3.986 | 2.542 |
| Profit before tax | 457 | 1.776 | 1.276 | 703 | 908 | 12.728 | -1.938 | 2.784 | 1.269 | 9.162 | 1.394 | 3.879 | 2.410 |
| Tax | -9 | 76 | 131 | 100 | 117 | -312 | -439 | 350 | 286 | 2.012 | 343 | 976 | 597 |
| Net profit | 466 | 1.700 | 1.145 | 603 | 791 | 13.041 | -1.499 | 2.435 | 984 | 7.150 | 1.051 | 2.903 | 1.813 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.066 | 15.621 | 16.329 | 15.108 | 15.912 | 29.141 | 27.602 | 30.037 | 31.009 | 38.590 | 39.823 | 42.432 | 44.210 |
| Equity | 11.521 | 13.221 | 14.366 | 14.970 | 15.760 | 28.801 | 27.302 | 29.737 | 30.721 | 37.870 | 38.921 | 41.824 | 42.886 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.545 | 2.400 | 1.963 | 138 | 151 | 340 | 300 | 300 | 289 | 720 | 902 | 608 | 1.324 |
| Total debt | 6.545 | 2.400 | 1.963 | 138 | 151 | 340 | 300 | 300 | 289 | 720 | 902 | 608 | 1.324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Management | Management | 2005 | — | — |
IB Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CTV-J ApS | Company | 33.3% | 33.3% | 2004 |
HAV-J ApS | Company | 33.3% | 33.3% | 2004 |
WOV-J ApS | Company | 33.3% | 33.3% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Vagn-Jensen | Management | 0 companies |
| Ib Berg Nielsen | Founder | 0 companies |