| Revenue | DKK 1,2M | +1% |
| EBITDA | DKK 1,2M | +1% |
| Net profit | DKK 738K | +3% |
| Total assets | DKK 8,4M | -7% |
| Equity | DKK 3,3M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 719 | 738 | 781 | 804 | 847 | 840 | 1.001 | 981 | 1.011 | 1.079 | 1.121 | 1.171 | 1.180 | 1.193 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 719 | 738 | 781 | 804 | 847 | 840 | 1.001 | 981 | 1.011 | 1.079 | 1.121 | 1.171 | 1.180 | 1.193 |
| Depreciation & amort. | -114 | -114 | -114 | -114 | -114 | -114 | -174 | -187 | -189 | -201 | -204 | -204 | -210 | -217 |
| EBIT | 605 | 624 | 667 | 689 | 733 | 725 | 827 | 794 | 822 | 878 | 917 | 967 | 970 | 976 |
| Net financials | -206 | -301 | -142 | -136 | -117 | -398 | -170 | -371 | -77 | -63 | -61 | -62 | -47 | -33 |
| Profit before tax | 399 | 322 | 524 | 554 | 616 | 327 | 657 | 423 | 745 | 815 | 856 | 905 | 923 | 944 |
| Tax | 100 | 76 | 101 | 129 | 136 | 72 | 145 | 93 | 164 | 179 | 188 | 199 | 205 | 206 |
| Net profit | 299 | 247 | 424 | 425 | 481 | 255 | 513 | 330 | 581 | 636 | 668 | 706 | 718 | 738 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.952 | 6.277 | 6.222 | 6.145 | 6.127 | 9.117 | 9.348 | 9.131 | 9.198 | 9.074 | 8.846 | 8.844 | 9.046 | 8.436 |
| Equity | 1.375 | 1.622 | 1.665 | 1.715 | 1.821 | 1.701 | 1.839 | 1.794 | 2.000 | 2.260 | 2.553 | 2.884 | 3.602 | 3.340 |
| Long-term debt | 2.862 | 3.739 | 3.578 | 3.412 | 3.242 | 6.122 | 5.832 | 5.684 | 5.259 | 4.854 | 4.449 | 4.044 | 3.639 | 3.234 |
| Short-term debt | 1.492 | 669 | 733 | 747 | 769 | 1.006 | 1.285 | 1.225 | 1.431 | 1.406 | 1.251 | 1.257 | 1.102 | 1.065 |
| Total debt | 4.354 | 4.409 | 4.311 | 4.159 | 4.011 | 7.128 | 7.117 | 6.910 | 6.691 | 6.260 | 5.700 | 5.301 | 4.742 | 4.299 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UL Management | Management | 2009 | — | — |
HR Management | Management | 2013 | — | — |
ER Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANI TRADING HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Larsen | Management | 0 companies |
| Helle Rytter Klitmøller | Management | 0 companies |
| Erling Rytter Larsen | Chief Executive Officer | 0 companies |