| Revenue | DKK 686,9M | +10% |
| EBITDA | DKK 56,6M | +137% |
| Net profit | DKK 114,6M | +1003% |
| Total assets | DKK 528,6M | +24% |
| Equity | DKK 283,9M | +13% |
| Employees | 160 | — |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 177.954 | 225.406 | 245.363 | 252.052 | 227.767 | 449.803 | 493.634 | 422.135 | 480.139 | 623.323 | 686.872 |
| Staff expenses | -44.325 | -21.611 | -24.403 | -0 | -0 | -0 | -52.310 | -49.167 | -53.905 | -59.532 | -65.939 |
| EBITDA | -1.381 | 9.107 | 27.573 | 24.017 | 23.676 | 44.347 | 50.628 | 30.296 | 11.915 | 23.940 | 56.619 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -3.965 | -4.241 | -3.709 | -3.512 | -4.263 |
| EBIT | -1.381 | 9.107 | 27.573 | 24.017 | 23.676 | 44.347 | 46.663 | 26.055 | 8.206 | 20.428 | 52.356 |
| Net financials | -9.441 | -7.202 | -10.736 | -10.339 | -11.190 | -11.059 | -14.310 | -3.226 | -3.558 | -7.081 | 72.318 |
| Profit before tax | -24.516 | 1.905 | 16.837 | 13.678 | 12.486 | 33.288 | 32.353 | 22.829 | 4.648 | 13.347 | 124.674 |
| Tax | 2.178 | 45 | 1.505 | 3.056 | 2.822 | 7.431 | 7.262 | 5.014 | 1.045 | 2.961 | 10.099 |
| Net profit | -26.694 | 1.860 | 15.332 | 10.622 | 9.664 | 25.857 | 25.091 | 17.815 | 3.603 | 10.386 | 114.575 |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 323.850 | 428.396 | 385.838 | 255.178 | 299.943 | 433.381 | 347.332 | 348.891 | 405.870 | 425.464 | 528.604 |
| Equity | -8.547 | 152.503 | 167.835 | 178.457 | 188.121 | 180.559 | 205.650 | 237.392 | 240.995 | 251.382 | 283.875 |
| Long-term debt | 253.502 | 216.045 | 159.144 | 17.576 | 27.933 | 0 | 1.224 | 0 | 0 | 0 | 0 |
| Short-term debt | 78.895 | 59.848 | 58.859 | 59.145 | 83.889 | 252.822 | 140.458 | 111.499 | 164.875 | 174.082 | 243.438 |
| Total debt | 332.397 | 275.893 | 218.003 | 76.721 | 111.822 | 252.822 | 141.682 | 111.499 | 164.875 | 174.082 | 243.438 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EC Management | Management | 2018 | — | — |
MJ Management | Management | 2005 | — | — |
JN Management | Management | 2021 | — | — |
MB Management | Management | 2021 | — | — |
CS Management | Management | 2004 | — | — |
LT Management | Management | 2008 | — | — |
FP Management | Management | 2019 | — | — |
MU Management | Management | 2025 | — | — |
KL Management | Management | 2024 | — | — |
AW Management | Management | 2009 | — | — |
CB Management | Management | 2018 | — | — |
GJ Management | Management | 2006 | — | — |
KO Management | Management | 2005 | — | — |
SB Management | Management | 2025 | — | — |
GC Management | Management | 2005 | — | — |
| Audit | 2004 | — | — | |
PB Management | Management | 2005 | — | — |
Hd Management | Management | 2017 | — | — |
DN Management | Management | 2015 | — | — |
BF Management | Management | 2005 | — | — |
BB Management | Management | 2009 | — | — |
CM Management | Management | 2005 | — | — |
DM Management | Management | 2010 | — | — |
LJ Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Esther Catharina Maria Otten Roelofs | Management | 0 companies |
| Max Jan Timmer | Management | 0 companies |
| John Niklas Tuve Truedsson | Management | 0 companies |
| Mads Brinks | Management | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Lars Torsten Påhlson | Management | 0 companies |
| Frans Per Olof Rydén | Management | 0 companies |
| Maria Ulrika Palm | Management | 0 companies |
| Katarina Linnea Tell | Management | 0 companies |
| Antonius Willibrordus Tholens | Management | 0 companies |
| Christian Boas Linde | Management | 0 companies |
| Gerard Jacob Theodor van den Bent | Management | 0 companies |
| Kaj Otto Jacobssen | Management | 0 companies |
| Stellan Bjørn Petersen | Management | 0 companies |
| Gijsbert Cornelis Vuursteen | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Peter Bennemeer | Management | 0 companies |
| Henri de Sauvage Nolting | Management | 0 companies |
| David Nuutinen | Management | 0 companies |
| Bart Frank Meuter | Management | 0 companies |
| Bengt Baron | Management | 0 companies |
| Carl Michael Forsmark | Management | 0 companies |
| Danko Maras | Management | 0 companies |
| Lars Jacob Broberg | Management | 0 companies |