| Revenue | DKK 0 | — |
| EBITDA | DKK -2K | +0% |
| Net profit | DKK 2K | -39% |
| Total assets | DKK 78K | -2% |
| Equity | DKK 76K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -2 | — | -1 | -2 | -2 | -4 | -2 | -3 | -9 | -2 | -2 | 0 | 0 |
| Staff expenses | -76 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 78 | 2 | -3 | -1 | -2 | -2 | -4 | -2 | -3 | -9 | -2 | -2 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 78 | 2 | -3 | -1 | -2 | -2 | -4 | -2 | -3 | -9 | -2 | -2 | -2 | -2 |
| Net financials | 16 | 18 | 7 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 5 | 6 | 4 |
| Profit before tax | -62 | 16 | 4 | 3 | 2 | 1 | -2 | 1 | -0 | -6 | 1 | 3 | 4 | 2 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -62 | 16 | 4 | 3 | 2 | 1 | -2 | 1 | -0 | -6 | 1 | 3 | 4 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 127 | 145 | 71 | 73 | 75 | 75 | 74 | 75 | 74 | 68 | 69 | 74 | 80 | 78 |
| Equity | 49 | 65 | 68 | 71 | 73 | 74 | 72 | 73 | 73 | 66 | 67 | 70 | 74 | 76 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 78 | 81 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 4 | 6 | 2 |
| Total debt | 78 | 81 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 4 | 6 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2004 | — | — |
MK Management | Management | 2004 | — | — |
| Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sato Invest ApS | Company | 20.0% | 20.0% | 2019 |
| Individual | 15.0% | 15.0% | 2018 | |
| Individual | 15.0% | 15.0% | 2005 | |
| Individual | 15.0% | 15.0% | 2018 | |
K/S VANTAA, FINLAND | Company | 10.0% | 10.0% | 2016 |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
BASISFINANS A/S | Company | 20.0% | 20.0% | 2010 |
SATO HOLDING A/S | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Michael Kaa Andersen | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |