| Revenue | DKK 4K | +49% |
| EBITDA | DKK 4K | +49% |
| Net profit | DKK 3K | +61% |
| Total assets | DKK 259K | +1% |
| Equity | DKK 199K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | — | — | 3 | 2 | 3 | 5 | 5 | 5 | 2 | 2 | 4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | 0 | 0 | 3 | 2 | 3 | 5 | 5 | 5 | 2 | 2 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | 0 | 0 | 3 | 2 | 3 | 5 | 5 | 5 | 2 | 2 | 4 |
| Net financials | -0 | 0 | 0 | 0 | -0 | -0 | -1 | -2 | -3 | -3 | -2 | 0 | 0 |
| Profit before tax | -3 | -3 | 0 | 0 | 3 | 2 | 2 | 3 | 3 | 3 | 0 | 3 | 4 |
| Tax | -1 | -1 | -0 | -0 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 |
| Net profit | -2 | -2 | 0 | 0 | 2 | 2 | 1 | 2 | 2 | 2 | 0 | 2 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 254 | 281 | 0 | 0 | 354 | 358 | 356 | 356 | 350 | 378 | 341 | 257 | 259 |
| Equity | 176 | 178 | 0 | 0 | 185 | 186 | 188 | 190 | 192 | 194 | 194 | 196 | 199 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -78 | -103 | 0 | 0 | 169 | 171 | 168 | 167 | 158 | 185 | 147 | 61 | 60 |
| Total debt | -78 | -103 | 0 | 0 | 169 | 171 | 168 | 167 | 158 | 185 | 147 | 61 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Management | Management | 2008 | — | — |
CE Management | Management | 2004 | — | — |
OJ Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
EA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
OG Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Georg Böhler | Management | 0 companies |
| Carl Evert Ingvar Svensson | Management | 0 companies |
| Olof Johannes Milveden | Chief Executive Officer | 0 companies |
| Eva Agneta Edberg | Chief Executive Officer | 0 companies |
| Olaf Georg Koktvedgaard | Chief Executive Officer | 0 companies |
| Jan Ulrik Stevnsborg | Chairman | 0 companies |
| Lars Henrik Andreas Rejnus | Chairman | 0 companies |
| Jean-Yves Brault | Board of Directors | 0 companies |
| Kurt Glud | Board of Directors | 0 companies |
| Jens Olof Frykman | Board of Directors | 0 companies |
| Gitte Jürgens | Board of Directors | 0 companies |
| Arun Narayan | Board of Directors | 0 companies |
| Luis Rodolfo Birbuet | Board of Directors | 0 companies |
| Jose Javier Cotarelo | Board of Directors | 0 companies |
| Jean-Yves Brault | Board of Directors | 0 companies |
| Olof Frykman | Chairman | 0 companies |
| Anthonius Matthijs van 't Hullenaar | Board of Directors | 0 companies |
| Bente Brumoen | Board of Directors | 0 companies |