| Revenue | DKK -11K | — |
| EBITDA | DKK -11K | -18% |
| Net profit | DKK -3K | +48% |
| Total assets | DKK 268K | +3% |
| Equity | DKK 262K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 0 | -11 | 0 | -8 | -7 | -7 | 1.105 | -19 | 0 | 0 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -584 | -1 | -0 | -0 | -0 |
| EBITDA | -7 | -10 | -11 | -7 | -8 | -7 | -7 | 521 | -20 | -14 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | -11 | -7 | -8 | -7 | -7 | 521 | -20 | -14 | -9 | -11 |
| Net financials | 19 | -117 | -193 | 37 | -33 | 115 | -105 | 0 | -69 | 0 | 3 | 7 |
| Profit before tax | 12 | -127 | -205 | 30 | -41 | 107 | -113 | 521 | -90 | -14 | -6 | -3 |
| Tax | -2 | 0 | 19 | -0 | -0 | -0 | -0 | 92 | -0 | -0 | -0 | -0 |
| Net profit | 14 | -127 | -224 | 30 | -41 | 107 | -113 | 429 | -90 | -14 | -6 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 434 | 307 | 87 | 117 | 76 | 146 | 73 | 667 | 442 | 263 | 259 | 268 |
| Equity | 421 | 294 | 70 | 100 | 59 | 129 | 45 | 474 | 385 | 263 | 254 | 262 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 13 | 17 | 17 | 17 | 17 | 27 | 192 | 57 | 0 | 5 | 6 |
| Total debt | 13 | 13 | 17 | 17 | 17 | 17 | 27 | 192 | 57 | 0 | 5 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Funder Andersen | Audit | 0 companies |