| Revenue | DKK 2,2M | -14% |
| EBITDA | DKK -35K | -135% |
| Net profit | DKK -158K | -5091% |
| Total assets | DKK 3,7M | -12% |
| Equity | DKK 1,3M | -19% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.359 | 2.689 | 2.495 | — | 2.677 | 2.204 | 2.442 | 2.328 | 2.143 | 2.314 | 1.996 | 2.673 | 2.611 | 2.244 |
| Staff expenses | -2.497 | -2.444 | -2.168 | -0 | -2.224 | -2.086 | -2.177 | -2.164 | -2.130 | -1.994 | -2.269 | -2.405 | -2.513 | -2.279 |
| EBITDA | 388 | 245 | 327 | 0 | 453 | 118 | 264 | 159 | 12 | 320 | -273 | 268 | 98 | -35 |
| Depreciation & amort. | -357 | -324 | -241 | -0 | -16 | -10 | -14 | -14 | -4 | -30 | -41 | -52 | -52 | -47 |
| EBIT | 31 | -78 | 86 | 0 | 437 | 108 | 250 | 144 | 8 | 290 | -314 | 217 | 46 | -82 |
| Net financials | 46 | 42 | -198 | 0 | -5 | -70 | -57 | 35 | 16 | 79 | 26 | -81 | -42 | -121 |
| Profit before tax | 77 | -36 | -112 | 0 | 432 | 37 | 193 | 179 | 25 | 369 | -288 | 136 | 4 | -203 |
| Tax | 66 | -10 | -15 | -0 | 98 | 11 | 46 | 39 | 7 | 84 | -62 | 31 | 1 | -45 |
| Net profit | 12 | -26 | -98 | 0 | 334 | 27 | 147 | 140 | 18 | 285 | -226 | 105 | 3 | -158 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.196 | 4.642 | 4.172 | 0 | 4.665 | 4.168 | 4.513 | 4.719 | 4.489 | 6.057 | 4.015 | 4.285 | 4.150 | 3.661 |
| Equity | 2.162 | 2.040 | 1.844 | 0 | 1.951 | 1.874 | 1.916 | 1.948 | 1.855 | 2.027 | 1.687 | 1.674 | 1.555 | 1.262 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.887 | 2.482 | 2.272 | 0 | 2.654 | 2.239 | 2.541 | 2.706 | 2.563 | 3.927 | 2.286 | 2.539 | 2.522 | 2.371 |
| Total debt | 2.887 | 2.482 | 2.272 | 0 | 2.654 | 2.239 | 2.541 | 2.706 | 2.563 | 3.927 | 2.286 | 2.539 | 2.522 | 2.371 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Audit | Audit | 2004 | — | — |
PS Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JPS HOLDING HEDEHUSENE ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Hald Schütt | Audit | 0 companies |
| Pernille Skødt Frydendal | Management | 0 companies |