| Revenue | DKK 67K | +32% |
| EBITDA | DKK 67K | +32% |
| Net profit | DKK 1M | +202% |
| Total assets | DKK 3,6M | -7% |
| Equity | DKK 3,5M | +35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -7 | -7 | 50 | 67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -7 | -7 | 50 | 67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -21 |
| EBIT | -3 | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -7 | -7 | 38 | 45 |
| Net financials | 193 | 4 | 290 | 197 | 702 | 247 | 329 | 116 | 256 | 264 | 237 | 308 | 1.017 |
| Profit before tax | 190 | 0 | 286 | 193 | 698 | 243 | 324 | 111 | 251 | 257 | 229 | 346 | 1.063 |
| Tax | -0 | 7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 18 |
| Net profit | 190 | -6 | 286 | 193 | 698 | 243 | 324 | 111 | 251 | 257 | 229 | 346 | 1.045 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 947 | 742 | 925 | 1.018 | 1.615 | 1.754 | 1.973 | 1.975 | 2.116 | 2.260 | 2.375 | 3.803 | 3.550 |
| Equity | 837 | 734 | 921 | 1.015 | 1.612 | 1.751 | 1.969 | 1.972 | 2.113 | 2.257 | 2.372 | 2.601 | 3.524 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 110 | 8 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 1.202 | 27 |
| Total debt | 110 | 8 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 1.202 | 27 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|