| Revenue | DKK -10K | -37% |
| EBITDA | DKK -10K | +37% |
| Net profit | DKK 879K | -6% |
| Total assets | DKK 4,8M | +22% |
| Equity | DKK 4,3M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -6 | -6 | -11 | -16 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -6 | -6 | -11 | -16 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -15 | -15 |
| EBIT | -3 | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -6 | -6 | -12 | -31 | -25 |
| Net financials | 204 | 18 | 286 | 186 | 699 | 295 | 264 | 160 | 276 | 432 | 360 | 574 | 960 | 889 |
| Profit before tax | 201 | 14 | 282 | 182 | 695 | 290 | 259 | 156 | 271 | 427 | 354 | 563 | 929 | 864 |
| Tax | 0 | 29 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 29 | 28 | 54 | -8 | -15 |
| Net profit | 201 | -14 | 282 | 182 | 695 | 290 | 259 | 156 | 271 | 398 | 326 | 509 | 937 | 879 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.013 | 801 | 1.078 | 1.160 | 1.754 | 1.940 | 2.093 | 2.141 | 1.902 | 2.214 | 2.507 | 3.936 | 3.900 | 4.768 |
| Equity | 870 | 759 | 1.041 | 1.123 | 1.718 | 1.904 | 2.057 | 2.105 | 1.865 | 2.150 | 2.362 | 2.753 | 3.569 | 4.313 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 143 | 42 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 64 | 145 | 1.179 | 331 | 455 |
| Total debt | 143 | 42 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 64 | 145 | 1.179 | 331 | 455 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|