| Revenue | DKK 530K | +1587% |
| EBITDA | DKK 123K | +266% |
| Net profit | DKK 129K | +274% |
| Total assets | DKK 383K | +119% |
| Equity | DKK 83K | +318% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 458 | 339 | 249 | 513 | 269 | 309 | 272 | 262 | 80 | 118 | 438 | 1.194 | 31 | 530 |
| Staff expenses | -154 | -59 | -139 | -484 | -357 | -46 | -121 | -33 | -5 | -17 | -0 | -878 | -10 | -399 |
| EBITDA | 305 | 280 | 110 | 29 | -88 | -623 | -366 | -188 | 12 | -6 | 379 | -376 | -74 | 123 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 305 | 280 | 110 | 29 | -88 | -623 | -366 | -188 | 12 | -6 | 379 | -376 | -74 | 123 |
| Net financials | -0 | -200 | -50 | -12 | 0 | 1.228 | 0 | 0 | 0 | -153 | -0 | -2 | 0 | 6 |
| Profit before tax | 305 | 80 | 60 | 17 | -88 | 605 | -366 | -188 | 12 | -159 | 379 | -379 | -74 | 129 |
| Tax | 68 | 20 | 15 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 237 | 60 | 45 | 13 | -88 | 605 | -366 | -188 | 12 | -159 | 379 | -379 | -74 | 129 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 297 | 422 | 349 | 347 | 260 | 829 | 826 | 399 | 354 | 164 | 571 | 296 | 175 | 383 |
| Equity | 160 | 220 | 265 | 278 | 190 | 795 | 429 | 241 | 253 | 94 | 473 | 94 | 20 | 83 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 |
| Short-term debt | 137 | 202 | 84 | 69 | 70 | 34 | 397 | 158 | 101 | 70 | 98 | 202 | 155 | 295 |
| Total debt | 137 | 202 | 84 | 69 | 70 | 34 | 397 | 158 | 101 | 70 | 98 | 202 | 155 | 300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2004 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
SK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TR Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Snarfari ApS | Company | 33.3% | 33.3% | 2024 |
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Sabina Kjemtrup | Chief Executive Officer | 0 companies |
| Thomas Ramstedt-Helt | Management | 0 companies |