| Revenue | DKK -6K | +3% |
| EBITDA | DKK -6K | -3% |
| Net profit | DKK -9K | -15% |
| Total assets | DKK 112K | -8% |
| Equity | DKK 103K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -7 | -6 | -7 | -6 | -6 | -4 | -5 | -5 | -4 | -5 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -7 | -6 | -7 | -6 | -6 | -4 | -5 | -5 | -4 | -5 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -7 | -6 | -7 | -6 | -6 | -4 | -5 | -5 | -4 | -5 | -6 | -6 |
| Net financials | 59 | 56 | 35 | 91 | -6 | -47 | -24 | 7 | 14 | 63 | -8 | -3 | -5 |
| Profit before tax | 54 | 48 | 29 | 84 | -10 | -54 | -26 | 2 | 9 | 59 | -13 | -9 | -11 |
| Tax | 2 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | -0 | -1 | -2 | -1 | -1 |
| Net profit | 52 | 48 | 28 | 84 | -11 | -54 | -27 | 0 | 9 | 61 | -11 | -8 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 971 | 921 | 907 | 838 | 725 | 550 | 416 | 308 | 77 | 142 | 134 | 121 | 112 |
| Equity | — | 801 | 729 | 814 | 701 | 543 | 411 | 303 | 71 | 132 | 120 | 112 | 103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 24 | 78 | 25 | 24 | 6 | 5 | 5 | 6 | 10 | 14 | 9 | 9 |
| Total debt | 25 | 120 | 178 | 25 | 24 | 6 | 5 | 5 | 6 | 10 | 14 | 9 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2004 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |