| Revenue | DKK 0 | — |
| EBITDA | DKK -14K | +46% |
| Net profit | DKK -17K | +41% |
| Total assets | DKK 134K | +11% |
| Equity | DKK 50K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.031 | 8.076 | 15.921 | 5.724 | 227 | -186 | -124 | 20 | 12 | -23 | 0 | -12 | — | 0 |
| Staff expenses | -1.781 | -965 | -1.753 | -602 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -0 |
| EBITDA | 126 | -152 | 368 | -127 | 227 | -186 | -124 | 20 | 12 | -23 | -16 | -12 | -26 | -14 |
| Depreciation & amort. | 22 | -20 | -10 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 103 | -171 | 358 | -140 | 227 | -186 | -124 | 20 | 12 | -23 | -16 | -12 | -26 | -14 |
| Net financials | 12 | -37 | -19 | -2 | -14 | -3 | -1 | -5 | -81 | -164 | -2 | -2 | -3 | -3 |
| Profit before tax | 34 | -124 | 339 | -87 | 213 | -108 | -71 | 15 | -70 | -187 | -19 | -14 | -29 | -17 |
| Tax | 34 | 42 | 80 | 27 | 52 | 41 | 27 | 5 | -15 | -5 | -0 | -0 | -0 | -0 |
| Net profit | 0 | -166 | 259 | -114 | 161 | -149 | -98 | 10 | -54 | -181 | -19 | -14 | -29 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.897 | 3.390 | 3.406 | 1.736 | 1.159 | 799 | 338 | 338 | 277 | 102 | 105 | 97 | 120 | 134 |
| Equity | 878 | 712 | 971 | 856 | 562 | 413 | 315 | 325 | 271 | 90 | 75 | 50 | 50 | 50 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.019 | 2.677 | 2.435 | 880 | 597 | 386 | 23 | 13 | 6 | 13 | 30 | 47 | 70 | 84 |
| Total debt | 2.019 | 2.677 | 2.435 | 880 | 597 | 386 | 23 | 13 | 6 | 13 | 30 | 47 | 70 | 84 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2004 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
BC Management | Management | 2007 | — | — |
HH Management | Management | 2007 | — | — |
CE Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHRIS RAMSBY HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Bjørn Christian Guldager | Management | 0 companies |
| Hans Henrik Agger | Management | 0 companies |
| Christian Erik Ramsby | Management | 0 companies |
| Kim Bauerfeind | Board of Directors | 0 companies |
| Malene Ellgaard Svedal | Board of Directors | 0 companies |
| Lars Romerdahl | Chairman | 0 companies |
| Henrik Bøje Svendsen | Board of Directors | 0 companies |