| Revenue | DKK -5K | -85% |
| EBITDA | DKK -55K | +36% |
| Net profit | DKK 384K | -30% |
| Total assets | DKK 8,6M | +4% |
| Equity | DKK 7,6M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -10 | -17 | -17 | -21 | -17 | -7 | -6 | -5 | -5 | -60 | -55 | -37 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -50 |
| EBITDA | -22 | -10 | -17 | -17 | -21 | -17 | -7 | -6 | -5 | -5 | -60 | -55 | -87 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -10 | -17 | -17 | -21 | -17 | -7 | -6 | -5 | -5 | -60 | -55 | -87 | -55 |
| Net financials | 423 | 285 | 375 | 390 | 514 | 862 | 186 | -302 | 600 | 717 | 118 | 550 | 792 | 550 |
| Profit before tax | 401 | 275 | 358 | 373 | 492 | 845 | 179 | -308 | 595 | 712 | 59 | 495 | 705 | 494 |
| Tax | -0 | 0 | 63 | 76 | 99 | 134 | 20 | 10 | 131 | 154 | 13 | 109 | 158 | 110 |
| Net profit | 401 | 274 | 295 | 296 | 393 | 711 | 159 | -318 | 464 | 559 | 46 | 386 | 547 | 384 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.450 | 5.628 | 5.880 | 6.071 | 6.314 | 7.396 | 7.131 | 6.695 | 7.171 | 8.354 | 7.887 | 8.108 | 8.278 | 8.602 |
| Equity | 5.450 | 5.628 | 5.826 | 6.010 | 6.253 | 7.167 | 7.126 | 6.648 | 6.962 | 7.271 | 7.167 | 7.303 | 7.330 | 7.564 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 83 | 0 | 84 | 177 | 218 |
| Short-term debt | 0 | 0 | 55 | 60 | 61 | 229 | 5 | 47 | 129 | 1.000 | 721 | 721 | 771 | 821 |
| Total debt | 0 | 0 | 55 | 60 | 61 | 229 | 5 | 47 | 209 | 1.083 | 721 | 805 | 948 | 1.038 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|