| Revenue | DKK 0 | — |
| EBITDA | DKK -43K | +5% |
| Net profit | DKK 40K | -97% |
| Total assets | DKK 18,1M | -5% |
| Equity | DKK 18M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | -47 | -53 | -73 | -57 | -52 | -56 | -53 | -50 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -47 | -53 | 83 | -57 | -52 | -56 | -53 | -50 | -49 | -52 | -53 | -45 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -47 | -53 | 83 | -57 | -52 | -56 | -53 | -50 | -49 | -52 | -53 | -45 | -43 |
| Net financials | -29 | 2.031 | 4.201 | 2.852 | -1.454 | 1.600 | -1.123 | -2.447 | -2.076 | 2.013 | 27 | -336 | 2.058 | 427 |
| Profit before tax | -69 | 1.984 | 4.148 | 2.935 | -1.510 | 1.548 | -1.179 | -2.499 | -2.125 | 5.660 | -25 | -389 | 2.224 | 384 |
| Tax | -653 | 223 | 915 | 752 | 2 | 596 | -38 | -130 | -263 | 1.317 | 203 | 83 | 711 | 344 |
| Net profit | 584 | 1.761 | 3.233 | 2.184 | -1.512 | 952 | -1.141 | -2.369 | -1.862 | 4.344 | -228 | -472 | 1.513 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.423 | 24.502 | 26.818 | 27.350 | 24.581 | 24.641 | 23.200 | 20.231 | 17.769 | 21.313 | 20.286 | 19.013 | 19.026 | 18.067 |
| Equity | 23.403 | 24.365 | 26.798 | 26.782 | 24.469 | 24.621 | 23.180 | 20.211 | 17.749 | 21.292 | 20.264 | 18.992 | 19.005 | 18.045 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 137 | 20 | 568 | 112 | 20 | 20 | 20 | 20 | 21 | 21 | 21 | 21 | 21 |
| Total debt | 20 | 137 | 20 | 568 | 112 | 20 | 20 | 20 | 20 | 21 | 21 | 21 | 21 | 21 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|