| Revenue | DKK 1,5M | -36% |
| EBITDA | DKK 807K | +14% |
| Net profit | DKK 2,1M | +258% |
| Total assets | DKK 4,3M | +100% |
| Equity | DKK 4,2M | +104% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12.931 | 16.700 | 8.111 | 2.419 | 1.548 |
| Staff expenses | -15.953 | -19.258 | -14.809 | -1.713 | -741 |
| EBITDA | -3.022 | -2.558 | -6.698 | 706 | 807 |
| Depreciation & amort. | -182 | -157 | -135 | -57 | -0 |
| EBIT | -3.204 | -2.715 | -6.833 | 649 | 807 |
| Net financials | -182 | -155 | -125 | -90 | 1 |
| Profit before tax | -3.386 | -2.870 | -6.958 | 559 | 808 |
| Tax | -747 | -231 | -0 | -42 | -1.341 |
| Net profit | -2.639 | -2.638 | -6.958 | 601 | 2.149 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.714 | 8.700 | 9.341 | 2.134 | 4.267 |
| Equity | 561 | 423 | -4.536 | 2.065 | 4.214 |
| Long-term debt | 150 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.772 | 8.277 | 9.239 | 69 | 53 |
| Total debt | 12.922 | 8.277 | 9.239 | 69 | 53 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (4) | ||
LH Management | Management | 2016 – 2018 |
NC Management | Management | 2010 – 2010 |
JB Management | Management | 2010 – 2023 |
| Audit | 2004 – 2007 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Board of Directors | 2016 – 2024 | |
| Board of Directors | 2007 – 2012 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2007 – 2020 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2007 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kaare Sand | Chief Executive Officer | 0 companies |
| Lars Hammer Rasmussen | Management | 0 companies |
| Niels Christian Uhrenholdt | Management | 0 companies |
| Jesper Bruhn Christensen | Management | 0 companies |
| REVISORERNE NIKOLAJ PLADS REGISTRERET REVISIONSANPARTSSELSKAB | Audit | 0 companies |
| Henrik Ravn | Board of Directors | 0 companies |
| Henrik Lund | Board of Directors | 0 companies |
| Palle Steffensen | Board of Directors | 0 companies |
| Anne Dorte Sand | Chairman | 0 companies |
| Eva Tofteberg Persson | Board of Directors | 0 companies |
| Kira Sand | Board of Directors | 0 companies |
| Stine Hammer Rasmussen | Board of Directors | 0 companies |
| Jette Trine Gregorius Nielsen | Board of Directors | 0 companies |