| Revenue | DKK 763K | -236% |
| EBITDA | DKK 763K | +236% |
| Net profit | DKK 898K | +291% |
| Total assets | DKK 22,8M | +3% |
| Equity | DKK 20,9M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -925 | 2.441 | 3.958 | 2.038 | 2.187 | 2.571 | 2.454 | -561 | 763 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 372 | 450 | 1.973 | 2.617 | -925 | 2.441 | 3.958 | 2.038 | 2.187 | 2.571 | 2.454 | -561 | 763 |
| Depreciation & amort. | 28 | 92 | 198 | 238 | 31 | -35 | -24 | -39 | -48 | -101 | -156 | -167 | -199 |
| EBIT | 344 | 357 | 1.775 | 2.379 | -955 | 2.406 | 3.935 | 1.999 | 2.139 | 2.470 | 2.298 | -727 | 564 |
| Net financials | 360 | 319 | 1.704 | 2.381 | -1.166 | 2.485 | 3.946 | 1.926 | 2.183 | 2.553 | 2.486 | -402 | 1.160 |
| Profit before tax | 341 | 348 | 1.747 | 2.354 | -958 | 2.450 | 3.989 | 2.101 | 2.235 | 2.714 | 2.554 | -385 | 920 |
| Tax | 0 | 28 | -48 | -12 | 51 | 2 | 21 | 68 | 37 | 89 | 76 | 84 | 23 |
| Net profit | 341 | 319 | 1.795 | 2.365 | -1.009 | 2.448 | 3.968 | 2.033 | 2.197 | 2.625 | 2.478 | -469 | 898 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.755 | 3.454 | 5.373 | 7.723 | 5.989 | 8.644 | 13.627 | 16.700 | 18.365 | 21.187 | 24.040 | 22.078 | 22.817 |
| Equity | 2.465 | 2.686 | 4.382 | 6.646 | 5.637 | 7.981 | 11.843 | 13.769 | 15.855 | 18.367 | 20.731 | 20.144 | 20.920 |
| Long-term debt | 0 | 374 | 247 | 114 | 0 | 0 | 0 | 1.866 | 1.799 | 1.733 | 1.665 | 1.600 | 1.572 |
| Short-term debt | 264 | 339 | 734 | 963 | 344 | 652 | 1.769 | 1.049 | 692 | 1.079 | 1.644 | 334 | 326 |
| Total debt | 264 | 714 | 981 | 1.077 | 344 | 652 | 1.769 | 2.915 | 2.491 | 2.812 | 3.309 | 1.934 | 1.898 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|