| Revenue | DKK 468M | +0% |
| EBITDA | DKK 149,2M | +1% |
| Net profit | DKK 96,2M | -5% |
| Total assets | DKK 748,7M | -4% |
| Equity | DKK 278,1M | -1% |
| Employees | 582 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 185.512 | 346.958 | 362.591 | 468.806 | 467.997 |
| Staff expenses | -69.020 | -90.520 | -88.720 | -102.878 | -108.040 |
| EBITDA | 57.944 | 122.104 | 120.096 | 147.222 | 149.202 |
| Depreciation & amort. | -19.127 | -19.168 | -30.243 | -18.464 | -19.728 |
| EBIT | 38.817 | 102.936 | 89.853 | 128.759 | 129.474 |
| Net financials | -15.563 | -13.025 | -7.529 | 867 | -6.620 |
| Profit before tax | 23.254 | 89.911 | 82.325 | 129.626 | 122.854 |
| Tax | 10.995 | 27.647 | 22.799 | 28.698 | 26.691 |
| Net profit | 12.260 | 62.264 | 59.526 | 100.928 | 96.163 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 748.557 | 843.555 | 780.886 | 781.778 | 748.744 |
| Equity | 219.183 | 309.815 | 231.299 | 281.903 | 278.066 |
| Long-term debt | 404.206 | 385.157 | 366.386 | 330.105 | 315.251 |
| Short-term debt | 99.658 | 117.626 | 149.825 | 134.353 | 113.563 |
| Total debt | 503.864 | 502.783 | 516.211 | 464.458 | 428.814 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JU Management | Management | 2008 |
| Former (2) | ||
KD Chief Executive Officer | Chief Executive Officer | 2006 – 2009 |
JK Management | Management | 2004 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Deputy Chairman | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Board of Directors | 2019 | |
| Board of Directors | 2010 | |
| Board of Directors | 2010 | |
| Former (23) | ||
| Chairman | 2006 – 2007 | |
| Board of Directors | 2019 – 2023 | |
| Chairman | 2008 – 2009 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2019 – 2022 | |
| Chairman | 2015 – 2021 | |
| Chairman | 2009 – 2010 | |
| Board of Directors | 2006 – 2010 | |
| Chairman | 2010 – 2013 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2010 – 2021 | |
| Board of Directors | 2010 – 2019 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2004 – 2007 | |
| Chairman | 2021 – 2024 | |
| Board of Directors | 2006 – 2006 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2006 – 2009 | |
| Chairman | 2013 – 2015 | |
| Chairman | 2010 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ulrik Harrit | Management | 0 companies |
| Kaj Degn Justesen | Chief Executive Officer | 0 companies |
| Jesper Kristensen | Management | 0 companies |
| Flemming Ammentorp Østergaard | Chairman | 0 companies |
| William Vitved Kvist | Board of Directors | 0 companies |
| Michael Gjelstrup Stenskrog | Deputy Chairman | 0 companies |
| Jørgen Glistrup | Chairman | 0 companies |
| Henrik Møgelmose | Chairman | 0 companies |
| Klaus Gad | Board of Directors | 0 companies |
| Steen Keller | Board of Directors | 0 companies |
| Anna Sofia Arhall | Board of Directors | 0 companies |
| Finn Louis Meyer | Board of Directors | 0 companies |
| Erik Kristensen | Board of Directors | 0 companies |
| Hans Jacob Carstensen | Board of Directors | 0 companies |
| Bo Rygaard | Chairman | 0 companies |
| Dan Hammer | Chairman | 0 companies |
| Gert Petersen | Board of Directors | 0 companies |
| Christer Rosenkrands | Board of Directors | 0 companies |
| Hans Munk Nielsen | Chairman | 0 companies |
| Jørgen Lindegaard | Board of Directors | 0 companies |
| Karl Peter Korsgaard Sørensen | Board of Directors | 0 companies |
| Niels-Christian Holmstrøm | Board of Directors | 0 companies |
| Benny Peter Olsen | Board of Directors | 0 companies |
| Karina Kjær Deacon | Board of Directors | 0 companies |
| Mikael Kisbye Kristensen | Board of Directors | 0 companies |
| Erik Jensen Skjærbæk | Board of Directors | 0 companies |
| Allan Linneberg-Agerholm | Chairman | 0 companies |
| Peter Kirk Larsen | Board of Directors | 0 companies |
| Søren Tang Kristensen | Board of Directors | 0 companies |
| Anders Hørsholt | Board of Directors | 0 companies |
| Peter Norvig Andersen | Board of Directors | 0 companies |
| John Staunsbjerg Dueholm | Chairman | 0 companies |
| Jan Sten Hansen | Chairman | 0 companies |