| Revenue | DKK -101K | -6% |
| EBITDA | DKK -101K | +6% |
| Net profit | DKK 3,3M | -11% |
| Total assets | DKK 41,8M | +8% |
| Equity | DKK 41,7M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -40 | -39 | -416 | -100 | -114 | -149 | -136 | -112 | -106 | -83 | -107 | -101 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | -47 | -47 | -424 | -100 | -114 | -149 | -136 | -112 | -106 | -83 | -107 | -101 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -47 | -47 | -424 | -100 | -114 | -149 | -136 | -112 | -106 | -83 | -107 | -101 |
| Net financials | 1.061 | 1.287 | 944 | 1.144 | 864 | 1.543 | 399 | 3.717 | 2.851 | 5.977 | 2.714 | 4.234 | 3.647 |
| Profit before tax | 1.022 | 1.240 | 897 | 720 | 763 | 1.428 | 249 | 3.581 | 2.739 | 5.870 | 2.632 | 4.127 | 3.546 |
| Tax | 205 | 183 | 214 | 162 | 59 | 151 | -235 | 386 | -5 | 373 | 9 | 374 | 220 |
| Net profit | 817 | 1.057 | 682 | 558 | 704 | 1.277 | 485 | 3.195 | 2.744 | 5.497 | 2.623 | 3.753 | 3.326 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.793 | 18.829 | 19.354 | 19.513 | 20.018 | 21.207 | 21.472 | 24.613 | 26.947 | 32.754 | 34.838 | 38.849 | 41.833 |
| Equity | 17.593 | 18.551 | 18.944 | 19.301 | 20.006 | 21.180 | 21.454 | 24.300 | 26.933 | 32.316 | 34.825 | 38.460 | 41.664 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 200 | 277 | 410 | 212 | 12 | 27 | 18 | 313 | 14 | 438 | 13 | 389 | 168 |
| Total debt | 200 | 277 | 410 | 212 | 12 | 27 | 18 | 313 | 14 | 438 | 13 | 389 | 168 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|