| Revenue | DKK -16K | +4% |
| EBITDA | DKK -16K | -4% |
| Net profit | DKK -234K | -126% |
| Total assets | DKK 11,7M | -1% |
| Equity | DKK 7,7M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -12 | -16 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 272 | 67 | 133 | 256 | 378 | 460 | 666 | 331 | 354 | 3.314 | 825 | -12 | -16 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 272 | 67 | 133 | 256 | 378 | 460 | 666 | 331 | 354 | 3.314 | 825 | -12 | -16 | -16 |
| Net financials | 301 | 85 | 187 | 227 | 496 | 698 | 516 | 211 | 665 | 4.050 | -79 | 787 | 874 | -189 |
| Profit before tax | 288 | 73 | 173 | 214 | 482 | 688 | 508 | 207 | 657 | 4.041 | -127 | 775 | 858 | -205 |
| Tax | -14 | -57 | -10 | -12 | 21 | -9 | -16 | -47 | 65 | 159 | -219 | -29 | -37 | 29 |
| Net profit | 302 | 130 | 183 | 226 | 461 | 697 | 524 | 254 | 592 | 3.882 | 92 | 804 | 895 | -234 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.010 | 2.736 | 2.085 | 1.996 | 2.326 | 4.039 | 4.231 | 4.520 | 5.047 | 9.437 | 8.320 | 8.834 | 11.894 | 11.717 |
| Equity | 517 | 548 | 632 | 858 | 1.218 | 1.811 | 2.230 | 2.376 | 2.858 | 6.626 | 6.604 | 7.290 | 8.067 | 7.698 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 114 | 63 | 32 | 141 | 373 | 0 | 0 | 0 | 60 |
| Short-term debt | 2.294 | 1.958 | 1.223 | 1.124 | 1.103 | 2.114 | 1.939 | 2.112 | 2.049 | 2.438 | 1.716 | 1.544 | 3.828 | 3.958 |
| Total debt | 2.294 | 1.958 | 1.223 | 1.124 | 1.103 | 2.228 | 2.002 | 2.144 | 2.190 | 2.811 | 1.716 | 1.544 | 3.828 | 4.019 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|