| Revenue | DKK 6,8M | +5% |
| EBITDA | DKK 1,9M | +9% |
| Net profit | DKK 826K | -18% |
| Total assets | DKK 7,5M | -26% |
| Equity | DKK 2,3M | -26% |
| Employees | 45 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.536 | 4.716 | 6.086 | 6.448 | 6.787 |
| Staff expenses | -3.661 | -3.808 | -4.530 | -4.671 | -4.844 |
| EBITDA | 875 | 907 | 1.557 | 1.777 | 1.943 |
| Depreciation & amort. | -267 | -228 | -175 | -243 | -627 |
| EBIT | 608 | 679 | 1.381 | 1.535 | 1.316 |
| Net financials | -189 | -215 | -230 | -243 | -258 |
| Profit before tax | 419 | 465 | 1.152 | 1.291 | 1.057 |
| Tax | 92 | 102 | 253 | 284 | 232 |
| Net profit | 327 | 362 | 899 | 1.007 | 826 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.742 | 5.031 | 6.037 | 10.167 | 7.516 |
| Equity | 1.221 | 1.469 | 2.250 | 3.135 | 2.309 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.520 | 3.562 | 3.750 | 6.898 | 5.109 |
| Total debt | 2.520 | 3.562 | 3.750 | 6.898 | 5.109 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RS Management | Management | 2015 |
KH Founder | Founder | 2004 |
| Former (7) | ||
TC Management | Management | 2008 – 2009 |
HB Management | Management | 2008 – 2008 |
OG Management | Management | 2013 – 2013 |
MR Management | Management | 2006 – 2008 |
CS Management | Management | 2008 – 2008 |
DD Management | Management | 2009 – 2011 |
TL Management | Management | 2011 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Individual | 100% | 100% | 2014 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Christensen | Management | 0 companies |
| Henrik Burkal | Management | 0 companies |
| Rasmus Søndergaard Voss | Management | 0 companies |
| Ole Gert Jensen | Management | 0 companies |
| Karsten Hallø Jürs | Founder | 0 companies |
| Michael Ramsby | Management | 0 companies |
| Claus Steen Carlsen | Management | 0 companies |
| Dennis Daugaard Jensen | Management | 0 companies |
| Torben Lennart Sørensen | Management | 0 companies |