| Revenue | DKK -1,2M | -411% |
| EBITDA | DKK -5M | -43% |
| Net profit | DKK -5,5M | -47% |
| Total assets | DKK 3,8M | -7% |
| Equity | DKK -10,3M | -115% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 620 | 196 | -1.535 | 372 | -1.158 |
| Staff expenses | -0 | -0 | -0 | -3.869 | -3.841 |
| EBITDA | 620 | 196 | -1.535 | -3.497 | -5.000 |
| Depreciation & amort. | -0 | -0 | -0 | -383 | -451 |
| EBIT | 620 | 196 | -1.535 | -3.880 | -5.450 |
| Net financials | 0 | -0 | -3 | -26 | -38 |
| Profit before tax | 620 | 196 | -1.537 | -3.906 | -5.489 |
| Tax | 155 | 49 | -8 | -174 | -0 |
| Net profit | 465 | 147 | -1.530 | -3.732 | -5.489 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.131 | 1.102 | 3.054 | 4.100 | 3.828 |
| Equity | 125 | 125 | -1.030 | -4.762 | -10.250 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.040 |
| Short-term debt | 1.006 | 970 | 4.084 | 8.862 | 13.038 |
| Total debt | 1.006 | 970 | 4.084 | 8.862 | 14.079 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DYBVAD HOLDING ApS | Company | 66.7% | 66.7% | 2015 |
Selskabet af 24. januar 2018 ApS | Company | 100.0% | 100.0% | 2017 |
HIGHLEIF ApS | Company | 10.0% | 10.0% | 2015 |
Pioneer Holding ApS | Company | 66.7% | 66.7% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Dybvad Olesen | Management | 0 companies |
| Jakob Schwaner Arndt | Board of Directors | 0 companies |
| Mads Thejl Hansen | Chairman | 0 companies |
| Annette Thiesen | Chairman | 0 companies |
| Henrik Hede-Nielsen | Chairman | 0 companies |