| Revenue | DKK -6K | -44% |
| EBITDA | DKK -6K | +44% |
| Net profit | DKK 151K | +110% |
| Total assets | DKK 2,2M | +5% |
| Equity | DKK 1,4M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 | -232 | -122 | -353 | 721 | 347 | -10 | -2 | -11 | -8 | -7 | -10 | -10 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 40 | -217 | 114 | 346 | 713 | 340 | -10 | -2 | -11 | -8 | -7 | -10 | -10 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 40 | -217 | 114 | 346 | 713 | 340 | -10 | -2 | -11 | -8 | -7 | -10 | -10 | -5 |
| Net financials | -30 | -37 | -38 | -40 | -41 | -41 | -422 | 582 | 440 | 145 | 325 | 396 | -1.561 | 156 |
| Profit before tax | 10 | -180 | 76 | 306 | 673 | 298 | -432 | 580 | 429 | 136 | 318 | 386 | -1.571 | 151 |
| Tax | -9 | 10 | -11 | -11 | -10 | -10 | -9 | -8 | -8 | -8 | -6 | -7 | -0 | -0 |
| Net profit | 19 | -190 | 87 | 316 | 683 | 308 | -424 | 588 | 437 | 144 | 324 | 393 | -1.571 | 151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 536 | 1.136 | 1.304 | 1.567 | 2.289 | 2.636 | 1.894 | 2.517 | 2.730 | 2.908 | 3.034 | 3.754 | 2.119 | 2.220 |
| Equity | -6 | 184 | 271 | 587 | 1.270 | 1.578 | 1.054 | 1.642 | 1.979 | 2.273 | 2.347 | 2.990 | 1.299 | 1.450 |
| Long-term debt | 0 | -206 | 170 | 90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 543 | -747 | 862 | 890 | 1.018 | 1.058 | 840 | 875 | 750 | 634 | 686 | 764 | 820 | 770 |
| Total debt | 543 | -953 | 1.032 | 980 | 1.018 | 1.058 | 840 | 875 | 750 | 634 | 686 | 764 | 820 | 770 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Audit | Audit | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Jørgen Thomsen | Audit | 0 companies |