| Revenue | DKK -37K | -55% |
| EBITDA | DKK -589K | +0% |
| Net profit | DKK -581K | +0% |
| Total assets | DKK 2,8M | -28% |
| Equity | DKK -411K | -341% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 237 | 702 | 524 | -83 | -37 |
| Staff expenses | -73 | -203 | -245 | -505 | -552 |
| EBITDA | 164 | 499 | 279 | -588 | -589 |
| Depreciation & amort. | -4 | -4 | -2 | -29 | -46 |
| EBIT | 160 | 495 | 277 | -617 | -635 |
| Net financials | -50 | -92 | -90 | -147 | -107 |
| Profit before tax | 110 | 402 | 187 | -763 | -742 |
| Tax | 24 | 98 | 24 | -180 | -160 |
| Net profit | 86 | 304 | 163 | -583 | -581 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 2.150 | 3.094 | 3.286 | 3.880 | 2.793 |
| Equity | 286 | 591 | 754 | 170 | -411 |
| Long-term debt | 0 | 0 | 0 | 22 | 35 |
| Short-term debt | 1.864 | 2.504 | 2.532 | 3.688 | 3.170 |
| Total debt | 1.864 | 2.504 | 2.532 | 3.710 | 3.204 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JF Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
| Audit | 2006 – 2010 | |
LM Chief Executive Officer | Chief Executive Officer | 2004 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2004 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jannick Frank Clausen | Chief Executive Officer | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Leif Mitch Clausen | Chief Executive Officer | 0 companies |