| Revenue | DKK -13K | +2% |
| EBITDA | DKK -13K | -2% |
| Net profit | DKK -5K | +53% |
| Total assets | DKK 230K | +1% |
| Equity | DKK -611K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53 | 124 | 51 | -15 | -26 | -15 | -14 | 0 | -13 | -13 |
| Staff expenses | -505 | -108 | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -452 | 16 | -49 | -15 | -26 | -15 | -14 | 0 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -452 | 16 | -49 | -15 | -26 | -15 | -14 | 0 | -13 | -13 |
| Net financials | 11 | 7 | 40 | -6 | -10 | -36 | -31 | -32 | 0 | 7 |
| Profit before tax | -211 | 23 | -9 | -21 | -36 | -50 | -45 | -32 | -13 | -6 |
| Tax | 115 | 6 | 27 | -5 | -7 | -11 | 4 | -7 | -3 | -1 |
| Net profit | -326 | 17 | -36 | -16 | -28 | -39 | -49 | -25 | -10 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 600 | 355 | 232 | 240 | 237 | 249 | 245 | 243 | 229 | 230 |
| Equity | -419 | -402 | -438 | -455 | -483 | -522 | -571 | -596 | -606 | -611 |
| Long-term debt | 0 | 0 | -226 | -230 | -237 | -249 | -236 | -226 | -229 | 0 |
| Short-term debt | 1.019 | 757 | 670 | 695 | 720 | 771 | 816 | 840 | 835 | 841 |
| Total debt | 1.019 | 757 | 670 | 695 | 720 | 771 | 816 | 840 | 835 | 841 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2004 | — | — |
| Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Richard Thomsen Holding ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kjærulf Therkelsen | Management | 0 companies |
| CityRevision, Statsautoriserede Revisorer | Audit | 0 companies |