| Revenue | DKK -8K | -40% |
| EBITDA | DKK -8K | +40% |
| Net profit | DKK -11K | +39% |
| Total assets | DKK 393K | +47% |
| Equity | DKK 101K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -2 | -4 | -6 | -4 | -3 | -3 | -2 | -3 | -4 | -7 | -6 | -13 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -2 | -4 | -6 | -4 | -3 | -3 | -2 | -3 | -4 | -7 | -6 | -13 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -2 | -4 | -6 | -4 | -3 | -3 | -2 | -3 | -4 | -7 | -6 | -13 | -7 |
| Net financials | -2 | -3 | -3 | -4 | -5 | -5 | -4 | -2 | -3 | -3 | -3 | -6 | -9 | -6 |
| Profit before tax | -2 | -5 | -7 | -10 | -8 | -9 | -7 | -5 | -6 | -7 | -10 | -12 | -22 | -13 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -3 |
| Net profit | -2 | -5 | -7 | -10 | -8 | -9 | -7 | -5 | -6 | -7 | -10 | -12 | -17 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 245 | 245 | 245 | 245 | 245 | 245 | 245 | 245 | 245 | 245 | 245 | 245 | 267 | 393 |
| Equity | 214 | 209 | 202 | 192 | 184 | 175 | 168 | 163 | 157 | 151 | 141 | 128 | 111 | 101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152 |
| Short-term debt | 31 | 36 | 43 | 53 | 61 | 70 | 77 | 82 | 88 | 94 | 104 | 117 | 156 | 140 |
| Total debt | 31 | 36 | 43 | 53 | 61 | 70 | 77 | 82 | 88 | 94 | 104 | 117 | 156 | 292 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
AR Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Chief Executive Officer | 0 companies |
| Annette Rosendahl | Management | 0 companies |
| Kim Madsen | Chairman | 0 companies |