| Revenue | DKK 64K | -76% |
| EBITDA | DKK 64K | -76% |
| Net profit | DKK -173K | -140% |
| Total assets | DKK 17,1M | +2% |
| Equity | DKK 2,8M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | 29 | 51 | 27 | 29 | -11 | -6 | -8 | -20 | -31 | -9 | 267 | 64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | 29 | 51 | 27 | 29 | -11 | -6 | -8 | -20 | -31 | -9 | 267 | 64 |
| Depreciation & amort. | -91 | -37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -75 | -8 | 51 | 27 | 29 | -11 | -6 | -8 | -20 | -31 | -9 | 267 | 64 |
| Net financials | -3.729 | -553 | -1.296 | 2.157 | 542 | -58 | 9.429 | -104 | -8.388 | -1.435 | 2.189 | 282 | -218 |
| Profit before tax | -3.804 | -561 | -1.245 | 2.184 | 570 | -69 | 9.423 | -111 | -8.408 | -1.465 | 2.180 | 549 | -153 |
| Tax | 50 | -0 | -389 | -0 | 407 | -246 | -0 | -0 | -0 | -1.358 | -79 | 121 | 20 |
| Net profit | -3.854 | -561 | -856 | 2.184 | 164 | 177 | 9.423 | -111 | -8.408 | -108 | 2.258 | 428 | -173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.178 | 1.911 | 2.117 | 3.182 | 1.912 | 1.669 | 15.383 | 13.537 | 5.776 | 5.668 | 14.642 | 16.730 | 17.080 |
| Equity | -654 | -1.215 | -2.070 | 114 | 277 | 454 | 9.876 | 8.765 | 357 | 250 | 2.508 | 2.936 | 2.763 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.452 | 1.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.832 | 3.126 | 4.188 | 3.068 | 183 | 6 | 5.506 | 4.772 | 5.418 | 5.418 | 12.133 | 13.794 | 14.316 |
| Total debt | 5.832 | 3.126 | 4.188 | 3.068 | 1.635 | 1.215 | 5.506 | 4.772 | 5.418 | 5.418 | 12.133 | 13.794 | 14.316 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
JW Management | Management | 2004 | — | — |
| Audit | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SMEDEKÆR HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Chief Executive Officer | 0 companies |
| John Willem Norden | Management | 0 companies |
| Revisionsfirmaet Bigler & Kallesøe | Audit | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Elisabeth Arendt | Chairman | 0 companies |