| Revenue | DKK 2,7M | +107% |
| EBITDA | DKK 227K | +126% |
| Net profit | DKK 2K | -95% |
| Total assets | DKK 14,8M | -33% |
| Equity | DKK 6,6M | +0% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.360 | 1.563 | 749 | 1.287 | 1.151 | 1.155 | 1.123 | 502 | 555 | 793 | 673 | 1.766 | 1.294 | 2.673 |
| Staff expenses | -1.893 | -711 | -330 | -626 | -473 | -616 | -534 | -689 | -601 | -715 | -684 | -1.927 | -2.167 | -2.446 |
| EBITDA | 467 | 852 | 419 | 661 | 678 | 539 | 589 | -187 | -47 | 105 | -11 | -161 | -873 | 227 |
| Depreciation & amort. | 36 | -95 | 23 | -52 | -14 | -34 | -34 | -18 | -17 | 13 | -86 | -103 | -105 | -29 |
| EBIT | 431 | 757 | 397 | 608 | 664 | 506 | 556 | -204 | -64 | 92 | -97 | -264 | -978 | 198 |
| Net financials | -194 | -251 | 120 | -102 | -180 | -181 | -77 | 997 | 751 | 343 | 610 | 663 | 1.039 | -197 |
| Profit before tax | 237 | 506 | 516 | 506 | 484 | 325 | 479 | 792 | 687 | 434 | 513 | 399 | 62 | 1 |
| Tax | 52 | 143 | 114 | 119 | 103 | 73 | 109 | 170 | 149 | 79 | 120 | 96 | 28 | -0 |
| Net profit | 185 | 363 | 402 | 387 | 381 | 252 | 370 | 622 | 538 | 355 | 393 | 302 | 33 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.760 | 11.349 | 10.542 | 11.293 | 9.753 | 10.816 | 11.979 | 13.043 | 9.081 | 9.703 | 18.667 | 18.170 | 21.884 | 14.760 |
| Equity | 1.223 | 1.585 | 1.988 | 2.374 | 2.755 | 3.007 | 3.377 | 3.999 | 4.538 | 4.893 | 5.286 | 5.589 | 6.560 | 6.562 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.537 | 9.764 | 8.554 | 8.919 | 6.998 | 7.809 | 8.602 | 9.044 | 4.543 | 4.810 | 13.381 | 12.581 | 15.324 | 8.198 |
| Total debt | 8.537 | 9.764 | 8.554 | 8.919 | 6.998 | 7.809 | 8.602 | 9.044 | 4.543 | 4.810 | 13.381 | 12.581 | 15.324 | 8.198 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
SS Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LONGHI INVEST ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |
| Sally Sari Annette Longhi | Management | 0 companies |
| Jon Eiter Krogh | Board of Directors | 0 companies |
| Stig Bøgh Karlsen | Chairman | 0 companies |
| Martin Mark Longhi | Board of Directors | 0 companies |
| Jesper Andreasen | Board of Directors | 0 companies |
| Bo Rasmussen | Board of Directors | 0 companies |
| Ole Christensen | Board of Directors | 0 companies |