Riskpilot← Back to searchSign inGet full accessDKS DK SMEDIE ApS
APSActiveCVR 28109245Bag Stadion 17Machining of metals · NACE 2553Est. 20047 employees
Revenue 2025
DKK 5,3M
0% vs 2024
EBITDA margin
25.3%
+11% vs 2024
Equity ratio
88.0%
Financial strength
Net profit 2025
DKK 489K
-1% vs 2024
| Revenue | DKK 5,3M | +0% |
| EBITDA | DKK 1,3M | +11% |
| Net profit | DKK 489K | -1% |
| Total assets | DKK 11,4M | -11% |
| Equity | DKK 10M | -17% |
| Employees | 7 | — |
Legal name
DKS DK SMEDIE ApS
CVR number
28109245
Legal form
Anpartsselskab
NACE code
2553 · Machining of metals
Founded
15. september 2004
Share capital
DKK 125.000
Employees
7 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af direktionen
Company purpose
Selskabets formål er udførsel af smedearbejde samt anden hermed beslægtet virksomhed
Address
Bag Stadion 17
Phone
+4558502512
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.661 | 4.289 | 7.655 | 11.777 | 7.529 | 11.721 | 10.723 | 8.198 | 6.763 | 4.646 | 6.669 | 8.848 | 5.253 | 5.267 |
| Staff expenses | -2.933 | -3.416 | -4.115 | -3.919 | -3.718 | -3.950 | -4.345 | -4.609 | -4.540 | -4.264 | -4.169 | -4.060 | -4.048 | -3.935 |
| EBITDA | 1.728 | 874 | 3.540 | 7.858 | 3.698 | 7.771 | 6.239 | 3.589 | 2.224 | 382 | 2.500 | 4.788 | 1.205 | 1.331 |
| Depreciation & amort. | -524 | -680 | -564 | -728 | -723 | -729 | -687 | -545 | -691 | -630 | -550 | -693 | -739 | -764 |
| EBIT | 1.203 | 194 | 2.976 | 7.130 | 2.975 | 7.042 | 5.551 | 3.044 | 1.533 | -248 | 1.950 | 4.095 | 466 | 567 |
| Net financials | -74 | -41 | 8 | 51 | 95 | 104 | -54 | -35 | -103 | 34 | 5 | 62 | 103 | 63 |
| Profit before tax | 1.129 | 152 | 2.984 | 7.182 | 3.070 | 7.146 | 5.498 | 3.008 | 1.430 | -214 | 1.955 | 4.157 | 569 | 630 |
| Tax | 271 | 30 | 720 | 1.688 | 689 | 1.577 | 1.204 | 664 | 315 | -48 | 405 | 896 | 75 | 141 |
| Net profit | 858 | 123 | 2.263 | 5.493 | 2.381 | 5.569 | 4.294 | 2.344 | 1.115 | -167 | 1.551 | 3.261 | 494 | 489 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.737 | 6.975 | 9.102 | 15.711 | 14.095 | 18.182 | 16.875 | 14.861 | 12.878 | 10.599 | 12.358 | 15.089 | 12.776 | 11.366 |
| Equity | 4.397 | 4.520 | 6.783 | 12.276 | 12.658 | 16.227 | 15.521 | 13.864 | 10.979 | 9.713 | 11.263 | 13.524 | 12.018 | 10.008 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.312 | 2.437 | 2.279 | 3.387 | 1.438 | 1.955 | 1.354 | 978 | 1.899 | 886 | 830 | 1.207 | 410 | 995 |
| Total debt | 2.312 | 2.437 | 2.279 | 3.387 | 1.438 | 1.955 | 1.354 | 997 | 1.899 | 886 | 830 | 1.207 | 410 | 995 |
EBITDA margin
25.3%
This company
15.8%
Market median
+60% vs market
20122025
Equity ratio
88.0%
This company
38.2%
Market median
+130% vs market
20122025
Return on equity
4.9%
This company
18.4%
Market median
-73% vs market
20122025
Net profit margin
9.3%
This company
8.1%
Market median
+15% vs market
20122025
Asset turnover
0.46×
This company
1.12×
Market median
-59% vs market
20122025
Debt / equity
0.14×
This company
0.62×
Market median
+77% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Jv Management | Management | 2004 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
RC Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RJ HOLDING, KORSØR ApS | Company | 50.0% | 50.0% | 2004 |
JVD HOLDING, GØRLEV ApS | Company | 50.0% | 50.0% | 2004 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
RJ HOLDING, KORSØR ApS
DKS DK SMEDIE ApS Board members of DKS DK SMEDIE ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jimi van Dijk | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Ronni Chris Schrøder Larsen | Management | 0 companies |