| Revenue | DKK 40K | -59% |
| EBITDA | DKK 40K | -59% |
| Net profit | DKK -597K | -804% |
| Total assets | DKK 9,8M | -3% |
| Equity | DKK 9,2M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -7 | 0 | 29 | 37 | 7 | -14 | 88 | 92 | 100 | 40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -17 | 0 | 29 | 37 | 7 | -14 | 88 | 92 | 100 | 40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -4 | -45 | -45 | -52 | -54 | -61 | -69 | -69 | -69 |
| EBIT | -6 | -6 | -6 | -6 | -17 | -3 | -16 | -7 | -45 | -68 | 27 | 23 | 31 | -28 |
| Net financials | 533 | 147 | 1.225 | 2.821 | 1.308 | 3.003 | 2.282 | 1.390 | 257 | -1.479 | 544 | 1.495 | 54 | -569 |
| Profit before tax | 527 | 140 | 1.219 | 2.815 | 1.291 | 2.998 | 2.266 | 1.383 | 212 | -1.547 | 571 | 1.518 | 85 | -597 |
| Tax | 4 | 3 | 2 | 2 | 1 | 0 | 6 | 8 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 523 | 138 | 1.216 | 2.813 | 1.290 | 2.998 | 2.260 | 1.375 | 212 | -1.547 | 571 | 1.518 | 85 | -597 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.024 | 3.112 | 4.279 | 7.041 | 8.231 | 11.143 | 10.440 | 11.677 | 11.871 | 8.739 | 9.302 | 10.597 | 10.108 | 9.765 |
| Equity | 3.017 | 3.106 | 4.273 | 7.036 | 8.225 | 11.119 | 10.379 | 11.645 | 10.357 | 8.697 | 9.154 | 10.555 | 9.960 | 9.227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 19 | 19 | 19 | 1.237 | 37 | 37 | 37 | 0 | 0 |
| Short-term debt | 7 | 6 | 5 | 5 | 6 | 5 | 43 | 13 | 277 | 5 | 111 | 5 | 148 | 538 |
| Total debt | 7 | 6 | 5 | 5 | 6 | 24 | 61 | 32 | 1.514 | 42 | 148 | 42 | 148 | 538 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |