| Revenue | DKK -148K | -8% |
| EBITDA | DKK -148K | +8% |
| Net profit | DKK 12,9M | +18% |
| Total assets | DKK 89,9M | +15% |
| Equity | DKK 85,1M | +13% |
| Employees | — | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -36 | -44 | -36 | -36 | -42 | -41 | -62 | -42 | -39 | -40 | -121 | -161 | -148 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | -36 | -44 | -36 | -36 | -42 | -41 | -62 | -42 | -39 | -40 | -121 | -161 | -148 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | -36 | -44 | -36 | -36 | -42 | -41 | -62 | -42 | -39 | -40 | -121 | -161 | -148 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.597 | 963 | 2.463 | 3.440 | 4.098 | 4.152 | 4.371 | 7.594 | 5.144 | 9.415 | 26.328 | 11.512 | 13.473 |
| Profit before tax | — | — | — | — | — | — | — | — | -1.634 | 918 | 2.426 | 3.404 | 4.056 | 4.111 | 4.309 | 7.552 | 5.105 | 9.375 | 26.207 | 11.351 | 13.325 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -55 | -92 | -82 | -59 | -36 | 8 | 19 | 42 | 59 | 78 | 137 | 381 | 408 |
| Net profit | — | — | — | — | — | — | — | — | -1.578 | 1.010 | 2.508 | 3.463 | 4.091 | 4.103 | 4.290 | 7.510 | 5.046 | 9.297 | 26.070 | 10.970 | 12.917 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.879 | 13.316 | 14.516 | 15.337 | 15.431 | 17.713 | 20.017 | 27.529 | 31.691 | 41.472 | 66.994 | 77.861 | 89.915 |
| Equity | — | — | — | — | — | — | — | — | 2.430 | 3.441 | 5.949 | 9.411 | 13.451 | 17.501 | 19.792 | 27.246 | 30.392 | 39.689 | 65.759 | 75.194 | 85.111 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 543 | 635 | 717 | 776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.448 | 9.875 | 8.568 | 5.926 | 1.980 | 212 | 225 | 282 | 1.299 | 1.782 | 1.234 | 2.667 | 4.804 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.448 | 9.875 | 8.568 | 5.926 | 1.980 | 212 | 225 | 282 | 1.299 | 1.782 | 1.234 | 2.667 | 4.804 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Ove Larsen | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Board of Directors | 0 companies |
| Villy Bøllingtoft | Chairman | 0 companies |