| Revenue | DKK -18K | -69% |
| EBITDA | DKK -18K | +96% |
| Net profit | DKK 575K | +126% |
| Total assets | DKK 4,2M | +14% |
| Equity | DKK 4,2M | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90 | 90 | 143 | -14 | 0 | -152 | -133 | -531 | 308 | -109 | -54 | -143 | -60 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -921 | -96 | -0 |
| EBITDA | 83 | 84 | 128 | -14 | -73 | -275 | -218 | -531 | -101 | -109 | -54 | -1.095 | -505 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 83 | 84 | 128 | -14 | -73 | -275 | -218 | -531 | -101 | -109 | -54 | -1.095 | -505 | -18 |
| Net financials | 2.076 | -174 | 16.539 | 1.388 | 486 | 366 | 12.016 | -599 | 1.392 | -5.760 | -594 | 152 | -1.746 | 627 |
| Profit before tax | 2.159 | -90 | 16.667 | 1.373 | 413 | 91 | 11.798 | -1.130 | 1.291 | -5.868 | -647 | -943 | -2.251 | 609 |
| Tax | -0 | -0 | 27 | 40 | 61 | -61 | -43 | 8 | 71 | -830 | 38 | -207 | -16 | 34 |
| Net profit | 2.159 | -90 | 16.640 | 1.334 | 352 | 152 | 11.841 | -1.138 | 1.221 | -5.038 | -685 | -737 | -2.235 | 575 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.233 | 2.148 | 22.637 | 19.769 | 25.867 | 26.116 | 37.707 | 35.972 | 30.839 | 11.367 | 6.681 | 5.996 | 3.701 | 4.207 |
| Equity | 1.319 | 1.229 | 17.869 | 19.202 | 19.554 | 19.706 | 31.547 | 25.126 | 26.347 | 11.308 | 6.623 | 5.886 | 3.651 | 4.175 |
| Long-term debt | 900 | 0 | 700 | 0 | 6.300 | 6.300 | 6.080 | 5.219 | 4.342 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 20 | 4.068 | 567 | 12 | 110 | 80 | 80 | 150 | 59 | 58 | 110 | 50 | 32 |
| Total debt | 915 | 920 | 4.768 | 567 | 6.312 | 6.410 | 6.160 | 5.299 | 4.492 | 59 | 58 | 110 | 50 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
BB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SUSANNE FABER HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
B.N.A. HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Nikolaj Windfeld Andersen | Chief Executive Officer | 0 companies |
| Bjarne Bo Jørgensen | Chief Executive Officer | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Thomas Bøgelund | Board of Directors | 0 companies |
| Susanne Faber Jørgensen | Board of Directors | 0 companies |