| Revenue | DKK 577K | +28% |
| EBITDA | DKK -138K | -3309% |
| Net profit | DKK -495K | -73% |
| Total assets | DKK 2M | -4% |
| Equity | DKK -4,2M | -13% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 309 | 753 | 320 | 450 | 577 |
| Staff expenses | -0 | -337 | -586 | -446 | -715 |
| EBITDA | 309 | 416 | -266 | 4 | -138 |
| Depreciation & amort. | -0 | -56 | -56 | -23 | -64 |
| EBIT | 309 | 360 | -322 | -19 | -202 |
| Net financials | -142 | -179 | -149 | -348 | -433 |
| Profit before tax | 168 | 181 | -470 | -367 | -636 |
| Tax | 33 | 43 | -103 | -80 | -140 |
| Net profit | 135 | 138 | -367 | -286 | -495 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.473 | 2.258 | 1.739 | 2.108 | 2.019 |
| Equity | -3.193 | -3.055 | -3.422 | -3.708 | -4.203 |
| Long-term debt | 8 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.658 | 5.312 | 5.161 | 5.816 | 6.222 |
| Total debt | 4.665 | 5.312 | 5.161 | 5.816 | 6.222 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
CV Management | Management | 2004 – 2023 |
JF Management | Management | 2004 – 2009 |
KM Chief Executive Officer | Chief Executive Officer | 2004 – 2004 |
CL Chief Executive Officer | Chief Executive Officer | 2023 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Vestergaard | Management | 0 companies |
| Jens Fabricius Murmann | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Christina Lanng Vestergaard | Chief Executive Officer | 0 companies |