| Revenue | DKK -18K | -24% |
| EBITDA | DKK -18K | +24% |
| Net profit | DKK 271K | +4004% |
| Total assets | DKK 3,2M | +6% |
| Equity | DKK 3,1M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -16 | -16 | -14 | -34 | -32 | -41 | -21 | -24 | -17 | -21 | -19 | -23 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -16 | -16 | -14 | -34 | -32 | -41 | -21 | -24 | -17 | -21 | -19 | -23 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -16 | -16 | -14 | -34 | -32 | -41 | -21 | -24 | -17 | -21 | -19 | -23 | -18 |
| Net financials | -313 | 106 | 730 | 144 | 64 | 430 | 282 | -102 | 2 | 554 | -265 | 26 | 58 | 357 |
| Profit before tax | -329 | 91 | 715 | 130 | 29 | 398 | 242 | -123 | -21 | 537 | -286 | 7 | 35 | 339 |
| Tax | -60 | 44 | 208 | 68 | -45 | 39 | -41 | 8 | -45 | 112 | -50 | 22 | 42 | 68 |
| Net profit | -269 | 47 | 506 | 62 | 75 | 359 | 283 | -131 | 24 | 425 | -236 | -15 | -7 | 271 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.084 | 2.970 | 3.570 | 3.311 | 3.241 | 3.729 | 3.611 | 3.780 | 3.799 | 3.694 | 3.268 | 3.187 | 2.998 | 3.176 |
| Equity | 2.933 | 2.883 | 3.293 | 3.142 | 3.117 | 3.375 | 3.555 | 3.318 | 3.233 | 3.548 | 3.199 | 3.070 | 2.945 | 3.094 |
| Long-term debt | 61 | 16 | 0 | 17 | 0 | 90 | 0 | 0 | 0 | 98 | 3 | 0 | 0 | 0 |
| Short-term debt | 151 | 86 | 277 | 152 | 124 | 264 | 56 | 462 | 565 | 48 | 66 | 117 | 52 | 82 |
| Total debt | 151 | 86 | 277 | 169 | 124 | 354 | 56 | 462 | 565 | 146 | 69 | 117 | 52 | 82 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|