| Revenue | DKK 25K | +26% |
| EBITDA | DKK 185K | +755% |
| Net profit | DKK 180K | +970% |
| Total assets | DKK 1,2M | -36% |
| Equity | DKK 1M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -16 | -200 | 6 | -37 | 27 | -39 | 89 | 21 | 32 | 31 | 15 | 20 | 25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -16 | -200 | 6 | -37 | 27 | -39 | 89 | 21 | 32 | 31 | 15 | 22 | 185 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -20 | -20 | -0 | -0 |
| EBIT | -24 | -16 | -200 | 6 | -37 | 27 | -39 | 89 | 21 | 12 | 11 | -5 | 22 | 185 |
| Net financials | -56 | -68 | -80 | -55 | -43 | 761 | -0 | 0 | -0 | -0 | -1 | -0 | -0 | 0 |
| Profit before tax | -80 | -84 | -281 | -49 | -80 | 788 | -39 | 89 | 20 | 11 | 10 | -5 | 22 | 185 |
| Tax | -20 | -19 | 103 | -0 | -0 | -0 | -0 | 3 | 5 | 2 | 2 | -1 | 5 | 6 |
| Net profit | -60 | -65 | -384 | -49 | -80 | 788 | -39 | 85 | 16 | 9 | 7 | -4 | 17 | 180 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.361 | 1.383 | 1.051 | 1.050 | 833 | 30 | 1.025 | 1.563 | 1.994 | 2.001 | 2.012 | 1.919 | 1.934 | 1.231 |
| Equity | -186 | -250 | -634 | -683 | -763 | 25 | -14 | 408 | 814 | 823 | 830 | 826 | 843 | 1.022 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.547 | 1.633 | 1.685 | 1.733 | 1.596 | 5 | 1.039 | 1.057 | 975 | 977 | 986 | 901 | 900 | 17 |
| Total debt | 1.547 | 1.633 | 1.685 | 1.733 | -1.596 | 5 | 1.039 | 1.060 | 975 | 977 | 986 | 901 | 900 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Management | Management | 2004 | — | — |
EK Management | Management | 2022 | — | — |
DH Management | Management | 2026 | — | — |
ST Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
LZ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fuglebjerg, Næstved 2 Holding ApS | Company | 100.0% | 100.0% | 2026 |
| Individual | 100.0% | 100.0% | 2017 | |
Krog-Meyer Holding A/S | Company | 100.0% | 100.0% | 2017 |
SØREN T. HANSEN ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Juhl Mogensen | Management | 0 companies |
| Erik Krog-Meyer | Management | 0 companies |
| Dennis Hauschild Grünberger | Management | 0 companies |
| Søren Tom Hansen | Chief Executive Officer | 0 companies |
| Lars Zacho | Chief Executive Officer | 0 companies |
| Camilla Smith Krog-Meyer | Chief Executive Officer | 0 companies |
| Christina Krog-Meyer | Board of Directors | 0 companies |