| Revenue | DKK 381K | +15% |
| EBITDA | DKK 29K | -33% |
| Net profit | DKK 16K | -43% |
| Total assets | DKK 269K | +17% |
| Equity | DKK 180K | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 166 | 149 | 190 | 174 | 181 | 140 | 169 | 152 | 270 | 240 | 224 | 350 | 332 | 381 |
| Staff expenses | -199 | -166 | -173 | -166 | -166 | -166 | -166 | -164 | -210 | -214 | -198 | -188 | -288 | -352 |
| EBITDA | -33 | -17 | 17 | 8 | 15 | -26 | 3 | -12 | 61 | 26 | 6 | 163 | 44 | 29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -17 | 17 | 8 | 15 | -26 | 3 | -12 | 61 | 26 | 6 | 163 | 44 | 29 |
| Net financials | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -1 | -2 | -2 | -3 | -1 | -1 |
| Profit before tax | -33 | -17 | 17 | 8 | 15 | -27 | 3 | -12 | 60 | 24 | 5 | 160 | 43 | 28 |
| Tax | -9 | -1 | 5 | 3 | 6 | -0 | -0 | -2 | 14 | 8 | 4 | 41 | 16 | 13 |
| Net profit | -24 | 5 | 12 | 4 | 9 | -27 | 3 | -10 | 45 | 16 | 0 | 119 | 28 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 | 107 | 118 | 121 | 126 | 99 | 103 | 95 | 192 | 199 | 187 | 313 | 229 | 269 |
| Equity | 91 | 96 | 108 | 112 | 121 | 94 | 97 | 87 | 133 | 149 | 150 | 258 | 164 | 180 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 11 | 10 | 9 | 5 | 5 | 5 | 7 | 59 | 49 | 37 | 55 | 65 | 89 |
| Total debt | 11 | 11 | 10 | 9 | 5 | 5 | 5 | 7 | 59 | 49 | 37 | 55 | 65 | 89 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE | Audit | 2006 | — | — |
| Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Ejvind Vesterager | Audit | 0 companies |
| Svend Arne Angelo Svendsen Due | Audit | 0 companies |