| Revenue | DKK -10K | -48% |
| EBITDA | DKK -10K | +48% |
| Net profit | DKK 1,6M | -33% |
| Total assets | DKK 12,4M | +14% |
| Equity | DKK 12,2M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -7 | -9 | -8 | -9 | -8 | -8 | -9 | -9 | -8 | -8 | -8 | -19 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -7 | -9 | -8 | -9 | -8 | -8 | -9 | -9 | -8 | -8 | -8 | -19 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -7 | -9 | -8 | -9 | -8 | -8 | -9 | -9 | -8 | -8 | -8 | -19 | -10 |
| Net financials | 1.054 | 1.194 | 563 | 757 | 321 | 743 | 1.303 | 1.417 | 2.215 | 1.743 | 2.022 | 1.701 | 2.392 | 1.620 |
| Profit before tax | 1.044 | 1.187 | 554 | 748 | 312 | 735 | 1.295 | 1.408 | 2.206 | 1.735 | 2.014 | 1.693 | 2.373 | 1.610 |
| Tax | 10 | 26 | 40 | 50 | 52 | 54 | 60 | 66 | 71 | 70 | 70 | 75 | 55 | 47 |
| Net profit | 1.034 | 1.160 | 513 | 698 | 260 | 681 | 1.235 | 1.342 | 2.135 | 1.665 | 1.944 | 1.618 | 2.318 | 1.563 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.191 | 3.960 | 4.519 | 4.968 | 5.058 | 5.796 | 7.071 | 7.952 | 10.032 | 11.474 | 13.324 | 13.509 | 10.830 | 12.356 |
| Equity | — | 3.653 | 4.070 | 4.670 | 4.830 | 5.410 | 6.541 | 7.777 | 9.804 | 11.358 | 13.189 | 12.442 | 10.782 | 12.223 |
| Long-term debt | 0 | 0 | 0 | 0 | 46 | 49 | 49 | 53 | 57 | 55 | 30 | 58 | 38 | 30 |
| Short-term debt | 606 | 307 | 449 | 298 | 182 | 338 | 481 | 122 | 171 | 61 | 105 | 1.009 | 10 | 103 |
| Total debt | 606 | 307 | 449 | 298 | 228 | 387 | 530 | 175 | 228 | 116 | 135 | 1.067 | 48 | 133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| John René Jensen | Founder | 0 companies |