| Revenue | DKK -20K | +4% |
| EBITDA | DKK -193K | -43% |
| Net profit | DKK 341K | +1424% |
| Total assets | DKK 10,8M | +3% |
| Equity | DKK 10,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.935 | 5.068 | 1.637 | 851 | -15 | -19 | -20 | -16 | -25 | -21 | -20 | -20 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.882 | 5.006 | 1.610 | 796 | -33 | -19 | -20 | -16 | -325 | -321 | -20 | -135 | -193 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.882 | 5.006 | 1.610 | 796 | -33 | -19 | -20 | -16 | -325 | -321 | -20 | -135 | -193 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 1.478 | -668 | 1.191 | 2.025 | 217 | -542 | 357 | 470 |
| Profit before tax | 1.882 | 5.006 | 1.610 | 796 | -33 | 1.459 | -688 | 1.175 | 1.700 | -113 | -562 | 222 | 276 |
| Tax | 474 | 1.076 | 115 | 179 | -47 | 314 | -163 | 272 | 290 | 262 | -87 | 248 | -64 |
| Net profit | 1.408 | 3.930 | 1.496 | 617 | 13 | 1.145 | -526 | 903 | 1.409 | -375 | -475 | -26 | 341 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.268 | 12.753 | 11.730 | 12.347 | 10.197 | 9.542 | 9.017 | 9.952 | 11.645 | 11.089 | 10.490 | 10.488 | 10.805 |
| Equity | 8.796 | 10.226 | 11.722 | 11.339 | 10.190 | 9.535 | 9.009 | 9.912 | 11.321 | 10.947 | 10.472 | 10.446 | 10.787 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 472 | 2.527 | 8 | 1.008 | 8 | 8 | 8 | 39 | 323 | 143 | 18 | 42 | 18 |
| Total debt | 472 | 2.527 | 8 | 1.008 | 8 | 8 | 8 | 39 | 323 | 143 | 18 | 42 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØH Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAH HOLDING ApS | Company | 33.3% | 33.3% | 2011 |
ØH HOLDING ApS | Company | 33.3% | 33.3% | 2011 |
BRDR. INVEST ApS | Company | 10.0% | 10.0% | 2016 |
TORE HULGAARD ApS | Company | 10.0% | 10.0% | 2007 |
EGIL HULGAARD ApS | Company | 10.0% | 10.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Øjvind Hulgaard | Management | 0 companies |
| Egil Fabritius Hulgaard | Board of Directors | 0 companies |
| Tore Hulgaard | Board of Directors | 0 companies |
| Sten Hulgaard | Chairman | 0 companies |