| Revenue | DKK 1,2M | -79% |
| EBITDA | DKK -198K | -107% |
| Net profit | DKK 8,4M | -31% |
| Total assets | DKK 137,5M | +6% |
| Equity | DKK 137,4M | +6% |
| Employees | 2 | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 5.107 | 5.268 | 5.433 | 5.565 | 5.702 | 5.760 | 5.963 | 5.741 | 6.172 | 6.487 | 7.076 | 5.938 | 1.231 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.783 | -1.834 | -1.951 | -2.054 | -2.156 | -2.421 | -2.532 | -4.105 | -2.982 | -2.812 | -2.836 | -2.901 | -1.430 |
| EBITDA | — | — | — | — | — | — | — | — | 3.324 | 3.435 | 3.482 | 3.511 | 3.546 | 3.339 | 3.431 | 1.636 | 3.190 | 3.675 | 4.240 | 3.037 | -198 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -36 | -0 | -10 | -19 | -19 | -10 | -0 | -41 | -65 | -88 | -88 | -88 | -47 |
| EBIT | — | — | — | — | — | — | — | — | 3.289 | 3.435 | 3.472 | 3.492 | 3.526 | 3.330 | 3.431 | 1.595 | 3.126 | 3.587 | 4.152 | 2.949 | -245 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.235 | 10.733 | 10.347 | 5.640 | 3.962 | -1.162 | 9.815 | 8.546 | 19.832 | -7.398 | 12.817 | 12.794 | 11.117 |
| Profit before tax | — | — | — | — | — | — | — | — | 13.524 | 14.168 | 13.819 | 9.132 | 7.488 | 2.168 | 13.246 | 10.141 | 22.958 | -3.811 | 16.968 | 15.743 | 10.872 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.159 | 1.202 | 1.460 | 1.387 | 1.338 | 220 | 2.619 | 1.735 | 3.598 | -1.821 | 3.341 | 3.478 | 2.413 |
| Net profit | — | — | — | — | — | — | — | — | 12.365 | 12.966 | 12.360 | 7.745 | 6.150 | 1.948 | 10.626 | 8.406 | 19.344 | -1.991 | 13.616 | 12.240 | 8.432 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.596 | 53.237 | 62.279 | 66.287 | 70.754 | 71.234 | 81.678 | 90.951 | 106.644 | 104.220 | 118.317 | 129.927 | 137.454 |
| Equity | — | — | — | — | — | — | — | — | 39.319 | 52.186 | 60.436 | 64.180 | 67.688 | 69.530 | 80.048 | 88.344 | 105.617 | 103.512 | 117.011 | 129.129 | 137.426 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.277 | 1.051 | 1.844 | 2.106 | 3.066 | 1.704 | 1.617 | 2.545 | 1.021 | 708 | 1.306 | 798 | 28 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.277 | 1.051 | 1.844 | 2.106 | 3.066 | 1.704 | 1.617 | 2.594 | 1.021 | 708 | 1.306 | 798 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Ole Bach | Management | 0 companies |