| Revenue | DKK 3,7M | -11% |
| EBITDA | DKK 3,9M | +67% |
| Net profit | DKK 722K | +320% |
| Total assets | DKK 164M | +0% |
| Equity | DKK 41,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.762 | 4.484 | 4.692 | — | 4.341 | 4.516 | 4.436 | 4.684 | 3.935 | 3.975 | 5.354 | 4.124 | 3.681 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.762 | 4.914 | 9.564 | 7.736 | 8.138 | 6.893 | 7.565 | 5.924 | 6.225 | 11.996 | 2.644 | 2.334 | 3.894 |
| Depreciation & amort. | 2.404 | -215 | -2.436 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.358 | 4.699 | 7.128 | 7.736 | 8.138 | 6.893 | 7.565 | 5.924 | 6.225 | 11.996 | 2.644 | 2.334 | 3.894 |
| Net financials | -2.535 | -1.734 | -1.440 | -1.525 | -718 | -728 | -745 | -1.855 | -807 | -1.173 | -1.351 | -2.738 | -2.969 |
| Profit before tax | -1.177 | 2.966 | 5.688 | 6.211 | 7.419 | 6.165 | 6.820 | 4.069 | 5.418 | 10.824 | 1.293 | -404 | 925 |
| Tax | -293 | 328 | 1.327 | 1.406 | 1.633 | 1.359 | 1.501 | 895 | 1.193 | 2.381 | 284 | -75 | 204 |
| Net profit | -883 | 2.638 | 4.361 | 4.805 | 5.786 | 4.806 | 5.319 | 3.174 | 4.225 | 8.442 | 1.008 | -328 | 722 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101.219 | 100.271 | 103.361 | 108.831 | 117.050 | 121.130 | 131.043 | 133.675 | 153.011 | 168.175 | 167.209 | 163.503 | 163.951 |
| Equity | 9.236 | 11.624 | 14.985 | 18.790 | 23.576 | 27.382 | 31.701 | 33.875 | 34.100 | 42.542 | 43.551 | 41.223 | 41.944 |
| Long-term debt | 75.794 | 74.624 | 73.624 | 77.159 | 78.649 | 83.372 | 88.040 | 88.156 | 86.909 | 110.023 | 109.057 | 108.220 | 106.249 |
| Short-term debt | 13.636 | 11.142 | 11.094 | 8.453 | 9.413 | 4.238 | 4.229 | 4.184 | 23.941 | 5.645 | 4.986 | 4.712 | 6.248 |
| Total debt | 89.430 | 85.766 | 84.719 | 85.612 | 88.062 | 87.610 | 92.269 | 92.340 | 110.851 | 115.667 | 114.043 | 112.932 | 112.497 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2004 | — | — |
SH Management | Management | 2004 | — | — |
OK Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOLIGFORENINGEN AF 18.09.1997 ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Grønnebæk | Management | 0 companies |
| Søren Hansen | Management | 0 companies |
| Ole Klitgård Friis | Management | 0 companies |