| Revenue | DKK 1,1M | -9% |
| EBITDA | DKK 363K | -22% |
| Net profit | DKK 233K | -25% |
| Total assets | DKK 2,1M | +16% |
| Equity | DKK 830K | +4% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 969 | 1.110 | 1.122 | 1.199 | 1.097 |
| Staff expenses | -719 | -720 | -724 | -735 | -733 |
| EBITDA | 250 | 391 | 398 | 464 | 363 |
| Depreciation & amort. | -35 | -35 | -35 | -19 | -20 |
| EBIT | 215 | 356 | 363 | 445 | 343 |
| Net financials | -22 | -21 | -33 | -47 | -43 |
| Profit before tax | 194 | 335 | 330 | 398 | 300 |
| Tax | 39 | 72 | 63 | 88 | 67 |
| Net profit | 154 | 263 | 267 | 311 | 233 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.624 | 1.592 | 1.761 | 1.791 | 2.069 |
| Equity | 455 | 619 | 686 | 797 | 830 |
| Long-term debt | 273 | 270 | 241 | 212 | 161 |
| Short-term debt | 896 | 703 | 834 | 780 | 1.068 |
| Total debt | 1.169 | 973 | 1.075 | 992 | 1.230 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MC Management | Management | 2004 |
DG Management | Management | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2008 | |
| Former (3) | ||
| Board of Directors | 2004 – 2011 | |
| Board of Directors | 2004 – 2008 | |
| Board of Directors | 2004 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2004 | |
| Company | 50–66.65% | 50–66.65% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Christiansen | Management | 0 companies |
| Dennis Gade | Management | 0 companies |
| Lotte Christiansen | Board of Directors | 0 companies |
| Hans Ejler Christiansen | Board of Directors | 0 companies |
| Per Henning Bruun Jensen | Board of Directors | 0 companies |
| Henrik Pedersen | Board of Directors | 0 companies |