| Revenue | DKK -9K | -23% |
| EBITDA | DKK -45K | -278% |
| Net profit | DKK 1,4M | -41% |
| Total assets | DKK 15,4M | +10% |
| Equity | DKK 15,2M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | — | 3 | 0 | — | — | — | — | -5 | -12 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -36 |
| EBITDA | -4 | -4 | -4 | -4 | -4 | -1 | -4 | -4 | -4 | -5 | -5 | -5 | -12 | -45 |
| Depreciation & amort. | -43 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -47 | -25 | -4 | -4 | -4 | -1 | -4 | -4 | -4 | -5 | -5 | -5 | -12 | -45 |
| Net financials | -667 | -61 | 769 | 228 | 2.354 | 825 | 1.515 | 2.198 | 453 | 928 | 2.715 | 1.989 | 2.366 | 1.435 |
| Profit before tax | -714 | -87 | 765 | 224 | 2.350 | 824 | 1.511 | 2.194 | 449 | 924 | 2.710 | 1.984 | 2.354 | 1.390 |
| Tax | -18 | -12 | -15 | -13 | -14 | -6 | -3 | -1 | -0 | -0 | -1 | -2 | -4 | -11 |
| Net profit | -695 | -74 | 780 | 238 | 2.364 | 830 | 1.514 | 2.195 | 449 | 924 | 2.712 | 1.986 | 2.358 | 1.401 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.384 | 1.386 | 2.180 | 2.162 | 4.325 | 4.246 | 5.771 | 8.388 | 8.951 | 9.026 | 12.315 | 14.280 | 14.023 | 15.403 |
| Equity | -228 | -301 | 479 | 717 | 3.047 | 3.876 | 5.394 | 7.591 | 8.040 | 8.964 | 11.675 | 13.664 | 13.820 | 15.248 |
| Long-term debt | 483 | 483 | 483 | 494 | 468 | 364 | 371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.129 | 1.204 | 1.219 | 951 | 810 | 6 | 6 | 796 | 911 | 62 | 640 | 615 | 203 | 154 |
| Total debt | 1.613 | 1.687 | 1.702 | 1.445 | 1.278 | 370 | 377 | 796 | 911 | 62 | 640 | 615 | 203 | 154 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|