| Revenue | DKK 3,4M | +82% |
| EBITDA | DKK 3,4M | +82% |
| Net profit | DKK 2M | +149% |
| Total assets | DKK 52,7M | +2% |
| Equity | DKK 22,1M | +10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 663 | 1.686 | 2.136 | 1.849 | 3.369 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15.542 | -6.424 | 2.136 | 1.849 | 3.369 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15.542 | -6.424 | 2.136 | 1.849 | 3.369 |
| Net financials | -261 | 3.181 | -975 | -802 | -762 |
| Profit before tax | 15.281 | -3.242 | 1.161 | 1.047 | 2.606 |
| Tax | 3.354 | -602 | 255 | 232 | 573 |
| Net profit | 11.926 | -2.640 | 905 | 815 | 2.034 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 56.814 | 51.718 | 51.309 | 51.465 | 52.746 |
| Equity | 20.944 | 18.304 | 19.209 | 20.024 | 22.058 |
| Long-term debt | 23.059 | 22.959 | 22.301 | 21.361 | 20.502 |
| Short-term debt | 2.964 | 2.212 | 1.496 | 1.717 | 1.460 |
| Total debt | 26.023 | 25.171 | 23.797 | 23.078 | 21.962 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HA Management | Management | 2015 |
| Former (3) | ||
BS Chief Executive Officer | Chief Executive Officer | 2005 – 2008 |
MR Management | Management | 2008 – 2015 |
RB Chief Executive Officer | Chief Executive Officer | 2004 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2004 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Søholt Petersen | Chief Executive Officer | 0 companies |
| Hans August Lund | Management | 0 companies |
| Mads Roikjer | Management | 0 companies |
| Roy Bergholdt | Chief Executive Officer | 0 companies |
| Steen Bryde | Board of Directors | 0 companies |