| Revenue | DKK 984K | -4% |
| EBITDA | DKK 290K | +56% |
| Net profit | DKK 2,1M | -8% |
| Total assets | DKK 88,9M | +7% |
| Equity | DKK 62,5M | +3% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 522 | 1.491 | 4.809 | 1.028 | 984 |
| Staff expenses | -685 | -957 | -801 | -842 | -694 |
| EBITDA | -163 | 534 | 4.009 | 186 | 290 |
| Depreciation & amort. | -628 | -512 | -514 | -558 | -626 |
| EBIT | -791 | 21 | 3.495 | -372 | -336 |
| Net financials | 4.781 | 6.046 | 8.802 | 2.599 | 2.287 |
| Profit before tax | 3.990 | 6.067 | 12.297 | 2.228 | 1.951 |
| Tax | -507 | 66 | 1.597 | -17 | -121 |
| Net profit | 4.496 | 6.001 | 10.701 | 2.245 | 2.072 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 72.338 | 83.334 | 83.654 | 83.225 | 88.938 |
| Equity | 41.525 | 47.526 | 58.226 | 60.471 | 62.543 |
| Long-term debt | 20.321 | 38.599 | 27.873 | 26.837 | 16.969 |
| Short-term debt | 10.493 | 16.509 | 11.291 | 9.153 | 9.316 |
| Total debt | 30.813 | 35.808 | 25.228 | 22.571 | 26.285 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DB Management | Management | 2018 |
| Former (3) | ||
MA Chief Executive Officer | Chief Executive Officer | 2011 – 2015 |
HH Management | Management | 2015 – 2018 |
LU Chief Executive Officer | Chief Executive Officer | 2009 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Michell Albin Cronberg | Chief Executive Officer | 0 companies |
| Heidi Helmig | Management | 0 companies |
| Lindim Useinovski | Chief Executive Officer | 0 companies |
| Dines Barzin Dueholm | Management | 0 companies |