| Revenue | DKK -42K | -19% |
| EBITDA | DKK -42K | +19% |
| Net profit | DKK 89K | -80% |
| Total assets | DKK 5,8M | -1% |
| Equity | DKK 5,8M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -7 | -17 | -9 | -11 | -27 | -27 | -36 | -34 | -34 | -37 | -52 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 90 | -7 | -17 | -9 | -11 | -103 | -149 | -36 | -34 | -34 | -37 | -52 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 90 | -7 | -17 | -9 | -11 | -103 | -149 | -36 | -34 | -34 | -37 | -52 | -42 |
| Net financials | 150 | 85 | 287 | 590 | 413 | 2.696 | -2 | 1.925 | 293 | 629 | 619 | 720 | 635 | 155 |
| Profit before tax | 144 | 78 | 279 | 573 | 404 | 2.685 | -105 | 1.776 | 257 | 595 | 585 | 683 | 583 | 113 |
| Tax | -0 | -0 | -0 | -0 | 2 | 16 | -11 | 114 | 57 | 131 | -168 | 100 | 135 | 24 |
| Net profit | 144 | 78 | 279 | 573 | 402 | 2.669 | -94 | 1.662 | 201 | 463 | 753 | 583 | 448 | 89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.396 | 1.494 | 1.794 | 2.207 | 2.615 | 4.138 | 3.923 | 5.531 | 5.599 | 6.016 | 6.558 | 7.022 | 5.895 | 5.835 |
| Equity | 125 | 1.288 | 1.567 | 2.140 | 2.542 | 4.112 | 3.912 | 5.466 | 5.556 | 5.907 | 6.545 | 7.011 | 5.863 | 5.817 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 185 | 206 | 227 | 67 | 73 | 27 | 11 | 65 | 42 | 109 | 13 | 12 | 32 | 18 |
| Total debt | 185 | 206 | 227 | 67 | 73 | 27 | 11 | 65 | 42 | 109 | 13 | 12 | 32 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Alan Frank Rasmussen | Founder | 0 companies |