| Revenue | DKK -102K | -43% |
| EBITDA | DKK -102K | +43% |
| Net profit | DKK -94K | -132% |
| Total assets | DKK 1,1M | -9% |
| Equity | DKK 529K | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 170 | 810 | 30 | 0 | 0 | 0 | 10 | -42 | 31 | -104 | -177 | -102 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 780 | 170 | 1.340 | 5.030 | -117 | -173 | -178 | -239 | -42 | 31 | -104 | -177 | -102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4 | -9 | -966 | -15 | -15 | -11 | -0 | -10 | -0 |
| EBIT | 780 | 170 | 1.340 | 5.030 | -122 | -182 | -1.144 | -254 | -58 | 20 | -104 | -187 | -102 |
| Net financials | 795 | 173 | 546 | 5.101 | 119 | 212 | -625 | 135 | 97 | 188 | 0 | 477 | 8 |
| Profit before tax | 775 | 143 | 1.346 | 5.073 | -3 | -69 | -1.869 | -119 | 39 | 208 | -104 | 290 | -94 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -457 | -0 | 369 | 43 | -0 | -0 | 0 |
| Net profit | 775 | 143 | 1.346 | 5.073 | -3 | -69 | -1.412 | -119 | -330 | 165 | -104 | 290 | -94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.149 | 2.107 | 2.216 | 5.658 | 4.606 | 2.865 | 1.383 | 1.000 | 709 | 983 | 897 | 1.221 | 1.114 |
| Equity | 1.901 | 1.694 | 2.190 | 5.605 | 4.385 | 2.646 | 1.084 | 965 | 272 | 437 | 333 | 623 | 529 |
| Long-term debt | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 128 | 414 | 26 | 53 | 221 | 218 | 299 | 35 | 438 | 547 | 564 | 598 | 585 |
| Total debt | 248 | 414 | 26 | 53 | 221 | 218 | 299 | 35 | 438 | 547 | 564 | 598 | 585 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|