| Revenue | DKK 0 | — |
| EBITDA | DKK -30K | -3% |
| Net profit | DKK -158K | -198% |
| Total assets | DKK 1,5M | -10% |
| Equity | DKK 1,4M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | -0 | -3 | — | -4 | -10 | -24 | -24 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 26 | -0 | -3 | -3 | -4 | -10 | -24 | -24 | -26 | -29 | -27 | -29 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 26 | -0 | -3 | -3 | -4 | -10 | -24 | -24 | -26 | -29 | -27 | -29 | -30 |
| Net financials | -154 | -47 | -46 | 71 | -66 | 1 | -164 | 266 | 392 | 343 | -318 | 196 | -124 |
| Profit before tax | -128 | -47 | -49 | 67 | -71 | -9 | -188 | 241 | 366 | 314 | -345 | 167 | -154 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 45 | 70 | 13 | 5 | 5 |
| Net profit | -128 | -47 | -49 | 67 | -71 | -9 | -188 | 241 | 320 | 244 | -358 | 161 | -158 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.385 | 1.338 | 1.306 | 1.376 | 1.311 | 1.303 | 1.118 | 1.375 | 1.744 | 1.822 | 1.465 | 1.636 | 1.469 |
| Equity | 1.295 | 1.247 | 1.198 | 1.266 | 1.195 | 1.187 | 998 | 1.240 | 1.560 | 1.804 | 1.447 | 1.608 | 1.449 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 | 91 | 108 | 110 | 116 | 116 | 120 | 135 | 183 | 18 | 18 | 28 | 20 |
| Total debt | 90 | 91 | 108 | 110 | 116 | 116 | 120 | 135 | 183 | 18 | 18 | 28 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
Team Ras Holding ApS | Company | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Rossing Lønberg | Management | 0 companies |